XML 45 R24.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Schedule of Components of Lease Costs

Other information. Components of lease costs and other information related to the Company’s leases was as follows:

 

 

Three Months Ended

 

 

March 31,

 

 

 

2021

 

 

 

2020

 

 

(In thousands)

 

Operating lease cost, primarily classified within "General and administrative"(1)

$

198,991

 

 

$

152,536

 

 

 

 

 

 

 

 

 

Finance lease costs

 

 

 

 

 

 

 

Interest expense(2)

$

(656

)

 

$

(952

)

Amortization expense

 

17,814

 

 

 

17,406

 

Total finance lease costs

$

17,158

 

 

$

16,454

 

 

(1)

For the three months ended March 31, 2021 and 2020, operating lease cost includes $83 million related to the Bellagio lease for each of the respective periods, and $99 million and $51 million related to the Mandalay Bay and MGM Grand Las Vegas lease, respectively.

 

(2)

For the three months ended March 31, 2021 and 2020, interest expense includes the effect of COVID-19 related rent concessions received on certain finance leases, for which such effect was recognized as negative variable rent expense.

 

Schedule of Supplemental Balance Sheet Information Related to Leases

 

March 31,

 

 

December 31,

 

 

2021

 

 

2020

 

Supplemental balance sheet information

(In thousands)

 

Operating leases

 

 

 

 

 

 

 

Operating lease right-of-use assets, net(1)

$

8,240,897

 

 

$

8,286,694

 

Operating lease liabilities - current, classified within "Other accrued liabilities"

$

29,837

 

 

$

31,843

 

Operating lease liabilities - long-term(2)

 

8,392,216

 

 

 

8,390,117

 

Total operating lease liabilities

$

8,422,053

 

 

$

8,421,960

 

 

 

 

 

 

 

 

 

Finance leases

 

 

 

 

 

 

 

Finance lease right-of-use assets, net classified within "Property and equipment, net"

$

183,155

 

 

$

200,980

 

Finance lease liabilities - current, classified within "Other accrued liabilities"

$

76,496

 

 

$

80,193

 

Finance lease liabilities - long-term, classified within "Other long-term obligations"

 

116,591

 

 

 

134,287

 

Total finance lease liabilities

$

193,087

 

 

$

214,480

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term (years)

 

 

 

 

 

 

 

Operating leases

 

30

 

 

 

30

 

Finance leases

 

3

 

 

 

3

 

 

 

 

 

 

 

 

 

Weighted-average discount rate (%)

 

 

 

 

 

 

 

Operating leases

 

8

 

 

 

8

 

Finance leases

 

3

 

 

 

3

 

 

(1)

As of March 31, 2021 and December 31, 2020, operating lease right-of-use assets, net included $3.7 billion related to the Bellagio lease for each of the respective periods, and $4.0 billion related to the Mandalay Bay and MGM Grand lease for each of the respective periods.

 

(2)

As of March 31, 2021 and December 31, 2020, operating lease liabilities – long-term included $3.8 billion related to the Bellagio lease for each of the respective periods, and $4.1 billion related to the Mandalay Bay and MGM Grand lease for each of the respective periods.

 

Schedule of Cash Paid for Amounts Included in Measurement of Lease Liabilities and ROU Assets Obtained in Exchange for New Lease Liabilities

 

 

 

 

March 31,

 

 

 

2021

 

 

 

2020

 

Cash paid for amounts included in the measurement of lease liabilities

(In thousands)

 

Operating cash outflows from operating leases

$

154,504

 

 

$

122,906

 

Operating cash outflows from finance leases

 

1,456

 

 

 

1,722

 

Financing cash outflows from finance leases(1)

 

19,269

 

 

 

11,040

 

 

 

 

 

 

 

 

 

ROU assets obtained in exchange for new lease liabilities

 

 

 

 

 

 

 

Operating leases

$

 

 

$

4,121,442

 

Finance leases

 

 

 

 

167,089

 

 

(1)

Included within “Other” within the “Cash flows from financing activities” on the accompanying consolidated statements of cash flows.

Schedule of Maturities of Lease Liabilities

 

Maturities of lease liabilities were as follows:

 

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31, 2021

(In thousands)

 

2021 (excluding the three months ended March 31, 2021)

$

458,381

 

 

$

62,116

 

2022

 

616,243

 

 

 

72,521

 

2023

 

625,359

 

 

 

63,714

 

2024

 

635,750

 

 

 

1,030

 

2025

 

644,801

 

 

 

515

 

Thereafter

 

19,801,045

 

 

 

 

Total future minimum lease payments

 

22,781,579

 

 

 

199,896

 

Less: Amount of lease payments representing interest

 

(14,359,526

)

 

 

(6,809

)

Present value of future minimum lease payments

 

8,422,053

 

 

 

193,087

 

Less: Current portion

 

(29,837

)

 

 

(76,496

)

Long-term portion of lease liabilities

$

8,392,216

 

 

$

116,591