XML 39 R18.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Information
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Segment Information

NOTE 10 — SEGMENT INFORMATION

 

The Company’s management views each of its casino resorts as an operating segment. Operating segments are aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Company has aggregated its operating segments into the following reportable segments: Las Vegas Strip Resorts, Regional Operations and MGM China.

 

Las Vegas Strip Resorts.  Las Vegas Strip Resorts consists of the following casino resorts: Bellagio, MGM Grand Las Vegas (including The Signature), Mandalay Bay (including Delano and Four Seasons), The Mirage, Luxor, New York-New York (including The Park), Excalibur and Park MGM (including NoMad Las Vegas).

 

 

Regional Operations. Regional Operations consists of the following casino resorts: MGM Grand Detroit in Detroit, Michigan; Beau Rivage in Biloxi, Mississippi; Gold Strike Tunica in Tunica, Mississippi; Borgata in Atlantic City, New Jersey; MGM National Harbor in Prince George’s County, Maryland; MGM Springfield in Springfield, Massachusetts; Empire City in Yonkers, New York; and MGM Northfield Park in Northfield Park, Ohio.

 

MGM China.  MGM China consists of MGM Macau and MGM Cotai.

 

The Company’s operations related to investments in unconsolidated affiliates and certain other corporate operations and management services have not been identified as separate reportable segments; therefore, these operations are included in “Corporate and other” in the following segment disclosures to reconcile to consolidated results.

 

Adjusted Property EBITDAR is the Company’s reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, gain on REIT transactions, net, rent expense associated with triple-net operating and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and property transactions, net, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminates in consolidation.

The following tables present the Company’s segment information:

 

 

Three Months Ended

 

 

March 31,

 

 

2021

 

 

2020

 

 

(In thousands)

 

Net revenue

 

 

 

 

 

 

 

Las Vegas Strip Resorts

 

 

 

 

 

 

 

Casino

$

232,094

 

 

$

274,673

 

Rooms

 

144,329

 

 

 

362,864

 

Food and beverage

 

90,419

 

 

 

288,763

 

Entertainment, retail and other

 

78,122

 

 

 

207,506

 

 

 

544,964

 

 

 

1,133,806

 

Regional Operations

 

 

 

 

 

 

 

Casino

 

596,655

 

 

 

536,630

 

Rooms

 

40,579

 

 

 

55,879

 

Food and beverage

 

50,364

 

 

 

95,092

 

Entertainment, retail and other

 

23,753

 

 

 

38,059

 

 

 

711,351

 

 

 

725,660

 

MGM China

 

 

 

 

 

 

 

Casino

 

261,604

 

 

 

240,414

 

Rooms

 

13,512

 

 

 

15,209

 

Food and beverage

 

16,629

 

 

 

12,780

 

Entertainment, retail and other

 

4,609

 

 

 

3,484

 

 

 

296,354

 

 

 

271,887

 

Reportable segment net revenues

 

1,552,669

 

 

 

2,131,353

 

Corporate and other

 

95,078

 

 

 

121,464

 

 

$

1,647,747

 

 

$

2,252,817

 

Adjusted Property EBITDAR

 

 

 

 

 

 

 

Las Vegas Strip Resorts

$

108,119

 

 

$

267,599

 

Regional Operations

 

241,982

 

 

 

151,720

 

MGM China

 

4,775

 

 

 

(21,990

)

Reportable segment Adjusted Property EBITDAR

 

354,876

 

 

 

397,329

 

 

 

 

 

 

 

 

 

Other operating income (expense)

 

 

 

 

 

 

 

Corporate and other, net

 

(136,991

)

 

 

(102,237

)

Preopening and start-up expenses

 

(5

)

 

 

(122

)

Property transactions, net

 

(26,071

)

 

 

(54,975

)

Gain on REIT transactions, net

 

 

 

 

1,491,945

 

Depreciation and amortization

 

(290,551

)

 

 

(318,290

)

CEO transition expense

 

 

 

 

(44,401

)

Triple-net operating lease and ground lease rent expense

 

(189,620

)

 

 

(141,918

)

Income from unconsolidated affiliates related to real estate ventures

 

41,672

 

 

 

23,514

 

Operating income (loss)

 

(246,690

)

 

 

1,250,845

 

Non-operating income (expense)

 

 

 

 

 

 

 

Interest expense, net of amounts capitalized

 

(195,295

)

 

 

(157,137

)

Non-operating items from unconsolidated affiliates

 

(20,836

)

 

 

(32,621

)

Other, net

 

32,185

 

 

 

(124,264

)

 

 

(183,946

)

 

 

(314,022

)

Income (loss) before income taxes

 

(430,636

)

 

 

936,823

 

Benefit (provision) for income taxes

 

94,698

 

 

 

(262,304

)

Net income (loss)

 

(335,938

)

 

 

674,519

 

Less: Net loss attributable to noncontrolling interests

 

4,109

 

 

 

132,350

 

Net income (loss) attributable to MGM Resorts International

$

(331,829

)

 

$

806,869