XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities    
Net income $ 266,301 $ 252,574
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 268,822 249,769
Amortization of debt discounts, premiums and issuance costs 9,634 8,844
Loss on retirement of long-term debt 1,019 0
Provision for doubtful accounts 9,141 12,867
Stock-based compensation 16,110 15,960
Property transactions, net 5,898 1,696
Income from unconsolidated affiliates (19,435) (32,845)
Distributions from unconsolidated affiliates 4,550 4,250
Deferred income taxes (89,746) (9,255)
Change in operating assets and liabilities:    
Accounts receivable 27,388 36,349
Inventories (5,114) (2,796)
Income taxes receivable and payable, net 900 66,696
Prepaid expenses and other (26,712) (40,899)
Prepaid Cotai land concession premium 1,722 (12,947)
Accounts payable and accrued liabilities 113,717 (140,452)
Other (6,531) (4,376)
Net cash provided by operating activities 577,664 405,435
Cash flows from investing activities    
Capital expenditures, net of construction payable (418,624) (456,075)
Dispositions of property and equipment 225 180
Investments in unconsolidated affiliates (2,503) (3,500)
Other (11,475) (6,554)
Net cash used in investing activities (432,377) (465,949)
Cash flows from financing activities    
Net borrowings under bank credit facilities – maturities of 90 days or less 380,035 107,480
Debt issuance costs (4,544) (4,905)
Dividends paid to common shareholders (67,999) (63,182)
Distributions to noncontrolling interest owners (47,380) (24,843)
Purchases of common stock (362,400) 0
Retirement of debentures (2,265) 0
Other (12,497) (4,084)
Net cash provided by (used in) financing activities (117,050) 10,466
Effect of exchange rate on cash (2,830) (1,089)
Cash and cash equivalents    
Net increase (decrease) for the period 25,407 (51,137)
Balance, beginning of period 1,499,995 1,446,581
Balance, end of period 1,525,402 1,395,444
Supplemental cash flow disclosures    
Interest paid, net of amounts capitalized 168,404 212,147
Federal, state and foreign income taxes paid, net of refunds $ 2,935 $ 2,560