XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash flows from operating activities    
Net income $ 253,009 $ 91,198
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 249,769 199,839
Amortization of debt discounts, premiums and issuance costs 8,844 12,445
Loss on retirement of long-term debt 0 661
Provision for doubtful accounts 12,867 5,009
Stock-based compensation 15,960 12,048
Property transactions, net 1,696 5,131
(Income) loss from unconsolidated affiliates (32,782) 5,792
Distributions from unconsolidated affiliates 4,250 6,911
Deferred income taxes (9,020) 7,653
Change in operating assets and liabilities:    
Accounts receivable 36,223 22,747
Inventories (2,796) 6,602
Income taxes receivable and payable, net 66,696 6,779
Prepaid expenses and other (40,899) (40,381)
Prepaid Cotai land concession premium (12,947) (12,904)
Accounts payable and accrued liabilities (141,058) (93,704)
Other (4,377) (11,230)
Net cash provided by operating activities 405,435 224,596
Cash flows from investing activities    
Capital expenditures, net of construction payable (456,075) (427,499)
Dispositions of property and equipment 180 227
Investments in unconsolidated affiliates (3,500) (1,555)
Distributions from unconsolidated affiliates in excess of cumulative earnings 0 1,629
Other (6,554) (2,826)
Net cash used in investing activities (465,949) (430,024)
Cash flows from financing activities    
Net borrowings under bank credit facilities – maturities of 90 days or less 107,480 243,000
Retirement of senior debentures 0 (2,661)
Debt issuance costs (4,905) (32,577)
Dividends paid to common shareholders (63,182) 0
Distributions to noncontrolling interest owners (24,843) (2,267)
Other (4,084) (4,533)
Net cash provided by financing activities 10,466 200,962
Effect of exchange rate on cash (1,089) (941)
Cash and cash equivalents    
Net decrease for the period (51,137) (5,407)
Balance, beginning of period 1,446,581 1,670,312
Balance, end of period 1,395,444 1,664,905
Supplemental cash flow disclosures    
Interest paid, net of amounts capitalized 212,147 195,028
Federal, state and foreign income taxes paid, net of refunds $ 2,560 $ 4,601