XML 16 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Capital in Excess of Par Value [Member]
Retained Earnings (Accumulated Deficit) [Member]
Accumulated Other Comprehensive Income
Total MGM Resorts International Stockholder's Equity [Member]
Non-Controlling Interests [Member]
Beginning Balance at Dec. 31, 2012 $ 8,116,016 $ 4,892 $ 4,132,655 $ 213,698 $ 14,303 $ 4,365,548 $ 3,750,468
Beginning Balance, Shares at Dec. 31, 2012   489,234,000          
Net income (loss) 41,374     (171,734)   (171,734) 213,108
Currency translation adjustment (3,993)       (1,915) (1,915) (2,078)
Other comprehensive income from unconsolidated affiliates, net 115       115 115  
Stock-based compensation 33,422   30,374     30,374 3,048
Tax effect of stock-based compensation 4,188   4,188     4,188  
Issuance of common stock pursuant to stock-based compensation awards (8,694) $ 12 (8,706)     (8,694)  
Issuance of common stock pursuant to stock-based compensation awards, Shares   1,127,000          
Cash distributions to noncontrolling interest owners (318,344)           (318,344)
Other (3,589)   (1,831)     (1,831) (1,758)
Ending Balance at Dec. 31, 2013 7,860,495 $ 4,904 4,156,680 41,964 12,503 4,216,051 3,644,444
Ending Balance, Shares at Dec. 31, 2013   490,361,000          
Net income (loss) 127,178     (149,873)   (149,873) 277,051
Currency translation adjustment (1,293)       (762) (762) (531)
Other comprehensive income from unconsolidated affiliates, net 1,250       1,250 1,250  
Stock-based compensation 38,368   34,102     34,102 4,266
Tax effect of stock-based compensation (7,807)   (7,807)     (7,807)  
Issuance of common stock pursuant to stock-based compensation awards (8,884) $ 9 (8,893)     (8,884)  
Issuance of common stock pursuant to stock-based compensation awards, Shares   931,000          
Cash distributions to noncontrolling interest owners (387,211)           (387,211)
Issuance of performance share units 7,529   7,529     7,529  
Other (1,351)   (689)     (689) (662)
Ending Balance at Dec. 31, 2014 $ 7,628,274 $ 4,913 4,180,922 (107,909) 12,991 4,090,917 3,537,357
Ending Balance, Shares at Dec. 31, 2014 491,292,117 491,292,000          
Net income (loss) $ (1,039,649)     (447,720)   (447,720) (591,929)
Currency translation adjustment 3,727       1,703 1,703 2,024
Other comprehensive income from unconsolidated affiliates, net (672)       (672) (672)  
Stock-based compensation 43,002   38,464     38,464 4,538
Tax effect of stock-based compensation 7,740   7,740     7,740  
Issuance of common stock pursuant to stock-based compensation awards (24,878) $ 18 (24,896)     (24,878)  
Issuance of common stock pursuant to stock-based compensation awards, Shares   1,844,000          
Conversion of convertible debt to common stock 1,449,496 $ 717 1,448,779     1,449,496  
Conversion of convertible debt to common stock, Shares   71,703,000          
Cash distributions to noncontrolling interest owners (307,494)           (307,494)
Issuance of performance share units 4,872   4,872     4,872  
Other 9   5     5 4
Ending Balance at Dec. 31, 2015 $ 7,764,427 $ 5,648 $ 5,655,886 $ (555,629) $ 14,022 $ 5,119,927 $ 2,644,500
Ending Balance, Shares at Dec. 31, 2015 564,838,893 564,839,000