XML 15 R33.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Details 2) (USD $)
12 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 1 Months Ended
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2013
Senior credit facility
Mar. 31, 2013
Senior credit facility
Collateralized land and assets of MGM Grand Detroit
MGM Grand Detroit, LLC
Mar. 31, 2013
Senior credit facility
Maximum
Mar. 31, 2013
Senior credit facility
Maximum
Collateralized land and assets of MGM Grand Las Vegas, Bellagio and The Mirage
Mar. 31, 2013
Senior credit facility
Quarters ended March 31, 2013 and June 30, 2013
Minimum
Mar. 31, 2013
Senior credit facility
Quarters ended September 30, 2013 and December 31, 2013
Minimum
Mar. 31, 2013
Senior credit facility Revolving loans
Mar. 31, 2013
Senior credit facility Revolving loans
LIBOR
Mar. 31, 2013
Senior credit facility term loan A
Mar. 31, 2013
Senior credit facility term loan A
LIBOR
Mar. 31, 2013
Senior credit facility term loan B
Mar. 31, 2013
Senior credit facility term loan B
LIBOR
Mar. 31, 2013
Senior credit facility term loans
Apr. 29, 2013
Amended and restated MGM China credit facility
HIBOR
MGM China
Mar. 31, 2013
Amended and restated MGM China credit facility
HIBOR
MGM China
Mar. 31, 2013
Amended and restated MGM China credit facility
Minimum
MGM China
Mar. 31, 2013
Amended and restated MGM China credit facility
Prior to first anniversary of MGM Cotai Opening date
Maximum
MGM China
Mar. 31, 2013
Amended and restated MGM China credit facility
After first anniversary of MGM Cotai Opening date
Maximum
MGM China
Mar. 31, 2013
Amended and restated MGM China credit facility
Prior to April 2013
HIBOR
MGM China
Mar. 31, 2013
Amended and restated MGM China credit facility
April 2013 and thereafter
Minimum
HIBOR
MGM China
Mar. 31, 2013
Amended and restated MGM China credit facility
April 2013 and thereafter
Maximum
HIBOR
MGM China
Mar. 31, 2013
MGM China credit facility, Term loans
MGM China
Mar. 31, 2013
MGM China credit facility, revolving credit facility
MGM China
Apr. 30, 2013
6.75% senior notes, due 2013
Mar. 31, 2013
6.75% senior notes, due 2013
Dec. 31, 2012
6.75% senior notes, due 2013
LONG-TERM DEBT                                                        
Credit facility amount                 $ 1,200,000,000   $ 1,050,000,000   $ 1,750,000,000                     $ 550,000,000 $ 1,450,000,000      
Variable interest rate base                   LIBOR   LIBOR   LIBOR   HIBOR HIBOR                      
Interest rate margin (as a percent)                   3.00%   3.00%   3.25%   1.75%         2.50% 1.75% 2.50%          
Interest rate floor (as a percent)                           1.00%                            
Amortization payments of original principal balance (as percent)                     0.25%   0.25%                              
Available borrowing capacity     1,050,000,000                                                  
Interest rate at the end of the period (as a percent)                 3.18%   3.28%   4.25%                              
Secured obligations       450,000,000   3,350,000,000                                            
Trailing annual earnings before interest, taxes, depreciation and amortization (EBITDA)     1,200,000,000       1,000,000,000 1,050,000,000                                        
Annual capital expenditures         500,000,000                                              
Consolidated leverage ratio                                     4.50 4.00                
Consolidated interest coverage ratio                                   2.50                    
Repayments                             7,000,000                     462,000,000    
Long-term debt, interest rate (as a percent)                                                     6.75% 6.75%
Fair value of long-term debt                                                        
Long-term debt, fair value $ 14,700,000,000 $ 14,300,000,000