XML 25 R7.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Total MGM Resorts International Stockholders’ Equity
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2022     379,088,000        
Beginning balance at Dec. 31, 2022 $ 5,210,123 $ 4,831,529 $ 3,791 $ 0 $ 4,794,239 $ 33,499 $ 378,594
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 723,089 667,603     667,603   55,486
Currency translation adjustment (6,089) (4,313)       (4,313) (1,776)
Stock-based compensation 35,121 33,822   33,822     1,299
Issuance of common stock pursuant to stock-based compensation awards (in shares)     205,000        
Issuance of common stock pursuant to stock-based compensation awards (2,564) (2,564) $ 2 (2,566)      
Distributions to noncontrolling interest owners (14,090)           (14,090)
Issuance of restricted stock units 1,701 1,701   1,701      
Repurchases of common stock (in shares)     (26,503,000)        
Repurchases of common stock (1,113,207) (1,113,207) $ (265) (33,688) (1,079,254)    
Adjustment of redeemable noncontrolling interest to redemption value 1,411 1,411   1,411      
Other (128) 191   (680)   871 (319)
Ending balance (in shares) at Jun. 30, 2023     352,790,000        
Ending balance at Jun. 30, 2023 4,835,367 4,416,173 $ 3,528 0 4,382,588 30,057 419,194
Beginning balance (in shares) at Mar. 31, 2023     367,241,000        
Beginning balance at Mar. 31, 2023 5,222,103 4,839,658 $ 3,672 0 4,799,178 36,808 382,445
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 243,373 200,796     200,796   42,577
Currency translation adjustment (6,040) (6,751)       (6,751) 711
Stock-based compensation 11,230 10,594   10,594     636
Issuance of common stock pursuant to stock-based compensation awards (in shares)     132,000        
Issuance of common stock pursuant to stock-based compensation awards (1,223) (1,223) $ 1 (1,224)      
Distributions to noncontrolling interest owners (6,854)           (6,854)
Repurchases of common stock (in shares)     (14,583,000)        
Repurchases of common stock (626,338) (626,338) $ (145) (8,807) (617,386)    
Adjustment of redeemable noncontrolling interest to redemption value 114 114   114      
Other (998) (677)   (677)     (321)
Ending balance (in shares) at Jun. 30, 2023     352,790,000        
Ending balance at Jun. 30, 2023 $ 4,835,367 4,416,173 $ 3,528 0 4,382,588 30,057 419,194
Beginning balance (in shares) at Dec. 31, 2023 326,550,141   326,550,000        
Beginning balance at Dec. 31, 2023 $ 4,334,145 3,811,170 $ 3,266 0 3,664,008 143,896 522,975
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 582,220 404,548     404,548   177,672
Currency translation adjustment (106,268) (106,513)       (106,513) 245
Stock-based compensation 39,030 37,623   37,623     1,407
Issuance of common stock pursuant to stock-based compensation awards (in shares)     112,000        
Issuance of common stock pursuant to stock-based compensation awards (1,758) (1,758)   (1,758)      
Distributions to noncontrolling interest owners (94,289)           (94,289)
Repurchases of common stock (in shares)     (21,697,000)        
Repurchases of common stock (924,291) (924,291) $ (216) (27,531) (896,544)    
Adjustment of redeemable noncontrolling interest to redemption value 231 231     231    
Other $ (14,875) (8,334)   (8,334)     (6,541)
Ending balance (in shares) at Jun. 30, 2024 304,964,825   304,965,000        
Ending balance at Jun. 30, 2024 $ 3,814,145 3,212,676 $ 3,050 0 3,172,243 37,383 601,469
Beginning balance (in shares) at Mar. 31, 2024     314,915,000        
Beginning balance at Mar. 31, 2024 4,027,277 3,456,764 $ 3,149 0 3,393,805 59,810 570,513
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 282,696 187,072     187,072   95,624
Currency translation adjustment (21,078) (22,427)       (22,427) 1,349
Stock-based compensation 12,429 11,729   11,729     700
Issuance of common stock pursuant to stock-based compensation awards (in shares)     44,000        
Issuance of common stock pursuant to stock-based compensation awards (597) (597)   (597)      
Distributions to noncontrolling interest owners (61,106)           (61,106)
Repurchases of common stock (in shares)     (9,994,000)        
Repurchases of common stock (412,809) (412,809) $ (99) (3,978) (408,732)    
Adjustment of redeemable noncontrolling interest to redemption value 98 98     98    
Other $ (12,765) (7,154)   (7,154)     (5,611)
Ending balance (in shares) at Jun. 30, 2024 304,964,825   304,965,000        
Ending balance at Jun. 30, 2024 $ 3,814,145 $ 3,212,676 $ 3,050 $ 0 $ 3,172,243 $ 37,383 $ 601,469