XML 68 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Divestitures - Purchase Price Allocation (Details) - USD ($)
$ in Millions
12 Months Ended
Jan. 03, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2022
Consideration:          
Cash paid at closing   $ 40.0 $ 13.7   $ 643.9
Assets acquired and liabilities assumed:          
Goodwill   $ 1,181.7 $ 1,238.0 $ 1,233.0 $ 1,233.0
Flyers Energy Group          
Consideration:          
Cash paid at closing       642.7  
Working capital adjustment paid to seller       2.3  
Common stock issued to seller       50.0  
Amount due to sellers (1)       100.0  
Total fair value of consideration       $ 795.0  
Assets acquired and liabilities assumed:          
Cash $ 3.3        
Accounts receivable 109.8        
Inventory 50.9        
Property, plant and equipment 126.6        
Identifiable intangible assets subject to amortization 162.5        
Identifiable intangible assets not subject to amortization 29.3        
Accounts payable (38.0)        
Other assets and liabilities, net (37.3)        
Net identifiable assets acquired 407.0        
Goodwill 388.0        
Net assets acquired $ 795.0        
Amortized over a weighted average life 11 years 7 months 6 days        
Right of use assets $ 45.0        
Lease liabilities $ 46.0