XML 40 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases - Operating
14. Leases
We enter into lease arrangements for the use of offices, operational facilities, vehicles, vessels, storage tanks and other assets for our operations around the world. Some of these leases are embedded within other arrangements. Some of these arrangements are for periods of twelve months or less, while others are for longer periods, and may include optional renewals, terminations or purchase options, which are considered in our assessments when they are reasonably certain to occur. In addition, certain of these arrangements contain payments based on an index, market-based escalation or volume which may impact future payments. Most of our leases typically contain general covenants, restrictions or requirements such as maintaining minimum insurance coverage.
We recognized the following total lease cost related to our lease arrangements (in millions):
Year Ended December 31,
202420232022
Finance lease cost:
Amortization of right-of-use assets$10.4 $4.0 $4.2 
Interest on lease liabilities2.3 0.7 0.6 
Operating lease cost46.3 44.8 47.6 
Short-term lease cost27.9 27.1 22.6 
Variable lease cost8.3 8.6 6.9 
Sublease income(14.9)(14.5)(12.1)
Total lease cost$80.4 $70.6 $69.9 
As of December 31, 2024, our remaining lease payments were as follows (in millions):
Operating LeasesFinance Leases
2025$39.9 $9.1 
202631.3 8.8 
202726.3 7.1 
202824.0 4.7 
202921.9 2.5 
Thereafter79.6 2.1 
Total remaining lease payments (undiscounted)223.1 34.3 
Less: imputed interest46.9 4.3 
Present value of lease liabilities$176.2 $30.0 
Supplemental balance sheet information related to leases (in millions):
December 31,
Classification20242023
Assets:
Operating lease assetsOther non-current assets$172.5 $180.5 
Finance lease assetsProperty and equipment, net$29.4 $15.5 
Liabilities:
Operating lease liability - currentAccrued expenses and other current liabilities$32.1 $32.2 
Operating lease liability - long-termOther long-term liabilities$144.1 $157.9 
Finance lease liability - currentCurrent maturities of long-term debt$7.6 $3.2 
Finance lease liability - long-termLong-term debt$22.4 $12.4 
Other information related to leases:
December 31,
20242023
Weighted average remaining lease term of finance leases (in years)4.35.0
Weighted average remaining lease term of operating leases (in years)7.98.5
Weighted average discount rate of finance leases5.4%4.5%
Weighted average discount rate of operating leases5.4%5.5%
Cash paid for amounts included in the measurement of lease liabilities (in millions):
Operating cash flows from finance leases$2.3$0.7
Operating cash flows from operating leases$47.5$46.2
Financing cash flows from finance leases$10.0$4.3
Noncash investing and financing lease activities (in millions):
Right of use assets obtained in exchange for new operating lease liability
$23.9$16.8
Right of use assets obtained in exchange for new finance lease liability$24.9$3.7
Leases - Finance
14. Leases
We enter into lease arrangements for the use of offices, operational facilities, vehicles, vessels, storage tanks and other assets for our operations around the world. Some of these leases are embedded within other arrangements. Some of these arrangements are for periods of twelve months or less, while others are for longer periods, and may include optional renewals, terminations or purchase options, which are considered in our assessments when they are reasonably certain to occur. In addition, certain of these arrangements contain payments based on an index, market-based escalation or volume which may impact future payments. Most of our leases typically contain general covenants, restrictions or requirements such as maintaining minimum insurance coverage.
We recognized the following total lease cost related to our lease arrangements (in millions):
Year Ended December 31,
202420232022
Finance lease cost:
Amortization of right-of-use assets$10.4 $4.0 $4.2 
Interest on lease liabilities2.3 0.7 0.6 
Operating lease cost46.3 44.8 47.6 
Short-term lease cost27.9 27.1 22.6 
Variable lease cost8.3 8.6 6.9 
Sublease income(14.9)(14.5)(12.1)
Total lease cost$80.4 $70.6 $69.9 
As of December 31, 2024, our remaining lease payments were as follows (in millions):
Operating LeasesFinance Leases
2025$39.9 $9.1 
202631.3 8.8 
202726.3 7.1 
202824.0 4.7 
202921.9 2.5 
Thereafter79.6 2.1 
Total remaining lease payments (undiscounted)223.1 34.3 
Less: imputed interest46.9 4.3 
Present value of lease liabilities$176.2 $30.0 
Supplemental balance sheet information related to leases (in millions):
December 31,
Classification20242023
Assets:
Operating lease assetsOther non-current assets$172.5 $180.5 
Finance lease assetsProperty and equipment, net$29.4 $15.5 
Liabilities:
Operating lease liability - currentAccrued expenses and other current liabilities$32.1 $32.2 
Operating lease liability - long-termOther long-term liabilities$144.1 $157.9 
Finance lease liability - currentCurrent maturities of long-term debt$7.6 $3.2 
Finance lease liability - long-termLong-term debt$22.4 $12.4 
Other information related to leases:
December 31,
20242023
Weighted average remaining lease term of finance leases (in years)4.35.0
Weighted average remaining lease term of operating leases (in years)7.98.5
Weighted average discount rate of finance leases5.4%4.5%
Weighted average discount rate of operating leases5.4%5.5%
Cash paid for amounts included in the measurement of lease liabilities (in millions):
Operating cash flows from finance leases$2.3$0.7
Operating cash flows from operating leases$47.5$46.2
Financing cash flows from finance leases$10.0$4.3
Noncash investing and financing lease activities (in millions):
Right of use assets obtained in exchange for new operating lease liability
$23.9$16.8
Right of use assets obtained in exchange for new finance lease liability$24.9$3.7