XML 32 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative Instruments (Tables)
 3 Months Ended
Mar. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value Positions of Derivative Instruments
The following table summarizes the gross notional values of our derivative contracts used for risk management purposes (in millions):
Unit
March 31, 2023
Commodity contracts
LongBBL85.9 
ShortBBL(84.8)
Foreign currency exchange contracts
Sell U.S. dollar, buy other currenciesUSD(718.8)
Buy U.S. dollar, sell other currenciesUSD862.2 
Interest rate contracts
Interest rate swapUSD300.0 
Schedule of Derivative Instruments Measured at Fair Value and their Locations on the Consolidated Balance Sheets
The following table presents the gross fair value of our derivative instruments and their locations on the Condensed Consolidated Balance Sheets (in millions):
Condensed Consolidated Balance Sheets LocationGross Derivative AssetsGross Derivative Liabilities
Derivative InstrumentsMarch 31, 2023December 31, 2022March 31, 2023December 31, 2022
Derivatives designated as hedging instruments
Commodity contractsShort-term derivative assets, net$1.4 $— $— $— 
Short-term derivative liabilities, net1.2 3.4 3.3 6.7 
Interest rate contractsShort-term derivative assets, net12.4 12.9 — — 
Other non-current assets8.4 11.9 — — 
Total derivatives designated as hedging instruments23.4 28.2 3.3 6.7 
Derivatives not designated as hedging instruments
Commodity contractsShort-term derivative assets, net454.5 376.4 182.9 42.3 
Other non-current assets238.4 293.3 64.6 66.9 
Short-term derivative liabilities, net266.4 423.1 626.3 936.3 
Other long-term liabilities167.6 201.8 312.3 399.8 
Foreign currency contractsShort-term derivative assets, net19.9 21.8 6.9 18.5 
Other non-current assets0.8 0.7 — 0.1 
Short-term derivative liabilities, net6.0 2.0 15.7 19.8 
Other long-term liabilities0.2 0.2 0.4 0.4 
Total derivatives not designated as hedging instruments1,153.7 1,319.2 1,209.1 1,484.1 
Total derivatives$1,177.1 $1,347.4 $1,212.4 $1,490.8 
Impact of Derivatives Designated as Fair Value Hedges on the Consolidated Statements of Income and Comprehensive Income
The following amounts were recorded on our Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges (in millions):
Line item in the Consolidated Balance Sheets in which the hedged item is includedCarrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset/(Liabilities)
March 31, 2023December 31, 2022March 31, 2023December 31, 2022
Inventory$61.1 $60.7 $1.0 $1.2 
Location and Amount of Gains (Losses) on Fair Value and Cash Flow Hedges Recognized in Income
The following table presents, on a pre-tax basis, the location and amount of gains (losses) on fair value and cash flow hedges recognized in income in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):
For the Three Months Ended March 31,
March 31, 2023March 31, 2022
RevenueCost of revenueInterest expense and other financing costs, netRevenueCost of revenueInterest expense and other financing costs, net
Total amounts of income and expense line items in which the effects of fair value or cash flow hedged are recorded$12,481.6 $12,218.9 $34.3 $12,382.0 $12,151.1 $14.3 
Gains (losses) on fair value hedge relationships:
   Commodity contracts:
Hedged item— (3.3)— — 28.6 — 
Derivatives designated as hedging instruments— 3.8 — — (41.2)— 
Amount excluded from effectiveness testing recognized in earnings based on amortization approach— — — — — — 
Gains (losses) on cash flow hedge relationships:
   Commodity contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income(0.5)(0.1)— (33.0)— — 
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value— — — — — — 
   Interest rate contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income— — 3.1 — — (0.3)
Amount excluded from effectiveness testing recognized in earnings based on changes in fair value— — — — — — 
Total amount of income and expense line items excluding the impact of hedges$12,482.1 $12,219.3 $37.4 $12,415.0 $12,138.6 $14.0 
The following table presents, on a pre-tax basis, the amounts not recorded in Accumulated other comprehensive income (loss) due to intra-period settlement but recognized in Revenue and Cost of revenue in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):
Gain (Loss) Not Recorded in Accumulated other comprehensive income (loss) Due to Intra-Period Settlement
For the Three Months Ended March 31,
Location20232022
Commodity contractsRevenue$(0.4)$(75.3)
Commodity contractsCost of revenue$(1.7)$1.4 
Impact of Derivatives Designated as Hedges on the Accumulated Other Comprehensive Income and Consolidated Statements of Income and Comprehensive Income
The following tables present the effect and financial statement location of our derivative instruments in cash flow hedging relationships on Accumulated other comprehensive income (loss) and in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):
Amount of Gain (Loss) Recognized in Accumulated other comprehensive income (loss), Net of Income Tax (Expense) BenefitFor the Three Months Ended March 31,
20232022
Commodity contracts (Revenue)$0.7 $(52.7)
Commodity contracts (Cost of revenue)(0.4)— 
Interest rate contracts (Interest expense and other financing costs, net)(0.7)8.6 
Total gain (loss)$(0.3)$(44.1)
Amount of Gain (Loss) Reclassified from Accumulated other comprehensive income (loss) into Net income (loss), Net of Income Tax (Expense) BenefitFor the Three Months Ended March 31,
Location20232022
Commodity contractsRevenue$(0.4)$(24.6)
Commodity contractsCost of revenue(0.1)— 
Interest rate contractsInterest expense and other financing costs, net2.3 (0.2)
Total gain (loss)$1.8 $(24.8)
Impact of Derivatives not Designated as Hedges on the Consolidated Statements of Income and Comprehensive Income
The following table presents the amount and financial statement location in our Condensed Consolidated Statements of Income and Comprehensive Income of realized and unrealized gains (losses) recognized on derivative instruments not designated as hedging instruments (in millions):
For the Three Months Ended March 31,
Derivative Instruments - Non-designatedLocation20232022
Commodity contractsRevenue$(90.3)$76.9 
Cost of revenue(7.1)(6.4)
(97.4)70.5 
Foreign currency contractsRevenue(3.6)(0.6)
Other (expense), net3.8 (2.3)
0.2 (2.9)
Total gain (loss)$(97.2)$67.6 
Schedule of Potential Collateral Requirements for Derivative Liabilities
The following table presents the potential collateral requirements for derivative liabilities with credit-risk-contingent features (in millions):
March 31, 2023December 31, 2022
Net derivative liability positions with credit contingent features$76.9 $72.5 
Collateral posted and held by our counterparties(10.5)(28.7)
Maximum additional potential collateral requirements$66.4 $43.8