XML 46 R29.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at estimated fair value on a recurring basis
The following tables present information about our gross assets and liabilities that are measured at fair value on a recurring basis (in millions):
Fair Value Measurements as of December 31, 2022
Level 1 InputsLevel 2 InputsLevel 3 InputsTotal Fair Value
Assets:
Commodities contracts$496.2 $797.6 $4.2 $1,298.0 
Interest rate contract— 24.7 — 24.7 
Foreign currency contracts— 24.7 — 24.7 
Cash surrender value of life insurance— 14.4 — 14.4 
Total assets at fair value$496.2 $861.4 $4.2 $1,361.8 
Liabilities:
Commodities contracts$497.4 $951.2 $3.4 $1,452.1 
Foreign currency contracts— 38.7 — 38.7 
Total liabilities at fair value$497.4 $989.9 $3.4 $1,490.8 
Fair Value Measurements as of December 31, 2021
Level 1 InputsLevel 2 InputsLevel 3 InputsTotal Fair Value
Assets:
Commodities contracts$513.3 $247.6 $2.6 $763.5 
Interest rate contract— 5.4 — 5.4 
Foreign currency contracts— 4.7 — 4.7 
Cash surrender value of life insurance— 14.6 — 14.6 
Total assets at fair value$513.3 $272.3 $2.6 $788.3 
Liabilities:
Commodities contracts$361.5 $378.6 $3.8 $743.9 
Interest rate contract— 0.3 — 0.3 
Foreign currency contracts— 4.3 — 4.3 
Total liabilities at fair value$361.5 $383.2 $3.8 $748.5 
Schedule of commodity derivative assets subject to the right of offset The following tables summarize those derivative balances subject to the right of offset as presented on our Consolidated Balance Sheets (in millions):
Fair Value as of December 31, 2022
Gross Amounts RecognizedGross Amounts OffsetNet Amounts PresentedCash CollateralGross Amounts Without Right of OffsetNet Amounts
Assets:
Commodities contracts$1,298.0 $756.8 $541.1 $79.3 $— $461.9 
Interest rate contract24.7 — 24.7 — — 24.7 
Foreign currency contracts24.7 20.9 3.8 — — 3.8 
Total assets at fair value$1,347.4 $777.7 $569.7 $79.3 $— $490.5 
Liabilities:
Commodities contracts$1,452.1 $755.6 $696.4 $243.1 $— $453.3 
Foreign currency contracts38.7 22.1 16.7 — — 16.7 
Total liabilities at fair value$1,490.8 $777.7 $713.1 $243.1 $— $470.0 
Fair Value as of December 31, 2021
Gross Amounts RecognizedGross Amounts OffsetNet Amounts PresentedCash CollateralGross Amounts Without Right of OffsetNet Amounts
Assets:
Commodities contracts$763.5 $513.1 $250.4 $7.6 $— $242.8 
Interest rate contract5.4 — 5.4 — — 5.4 
Foreign currency contracts4.7 2.6 2.1 — — 2.1 
Total assets at fair value$773.6 $515.6 $258.0 $7.6 $— $250.4 
Liabilities:
Commodities contracts$743.9 $513.1 $230.8 $3.2 $— $227.7 
Interest rate contract0.3 — 0.3 — — 0.3 
Foreign currency contracts4.3 2.6 1.7 — — 1.7 
Total liabilities at fair value$748.5 $515.6 $232.8 $3.2 $— $229.7 
Schedule of commodity derivative liabilities subject to the right of offset The following tables summarize those derivative balances subject to the right of offset as presented on our Consolidated Balance Sheets (in millions):
Fair Value as of December 31, 2022
Gross Amounts RecognizedGross Amounts OffsetNet Amounts PresentedCash CollateralGross Amounts Without Right of OffsetNet Amounts
Assets:
Commodities contracts$1,298.0 $756.8 $541.1 $79.3 $— $461.9 
Interest rate contract24.7 — 24.7 — — 24.7 
Foreign currency contracts24.7 20.9 3.8 — — 3.8 
Total assets at fair value$1,347.4 $777.7 $569.7 $79.3 $— $490.5 
Liabilities:
Commodities contracts$1,452.1 $755.6 $696.4 $243.1 $— $453.3 
Foreign currency contracts38.7 22.1 16.7 — — 16.7 
Total liabilities at fair value$1,490.8 $777.7 $713.1 $243.1 $— $470.0 
Fair Value as of December 31, 2021
Gross Amounts RecognizedGross Amounts OffsetNet Amounts PresentedCash CollateralGross Amounts Without Right of OffsetNet Amounts
Assets:
Commodities contracts$763.5 $513.1 $250.4 $7.6 $— $242.8 
Interest rate contract5.4 — 5.4 — — 5.4 
Foreign currency contracts4.7 2.6 2.1 — — 2.1 
Total assets at fair value$773.6 $515.6 $258.0 $7.6 $— $250.4 
Liabilities:
Commodities contracts$743.9 $513.1 $230.8 $3.2 $— $227.7 
Interest rate contract0.3 — 0.3 — — 0.3 
Foreign currency contracts4.3 2.6 1.7 — — 1.7 
Total liabilities at fair value$748.5 $515.6 $232.8 $3.2 $— $229.7