XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2021
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Fair Value Positions of Derivative Instruments With the exception of the interest rate swap agreement, which matures in March 2025, the majority of our derivative contracts are expected to settle within the next year. The following table summarizes the gross notional values of our derivative contracts used for risk management purposes (in millions):
Unit
September 30, 2021
Commodity contracts
LongBBL54.8 
ShortBBL(48.9)
Foreign currency exchange contracts
Sell U.S. dollar, buy other currenciesUSD(171.9)
Buy U.S. dollar, sell other currenciesUSD254.1 
Interest rate contracts
Interest rate swapUSD300.0 
Schedule of Derivative Instruments Measured at Fair Value and their Locations on the Consolidated Balance Sheets
The following table presents the gross fair value of our derivative instruments and their locations on the Consolidated Balance Sheets (in millions):
Gross Derivative AssetsGross Derivative Liabilities
September 30,December 31,September 30,December 31,
Derivative InstrumentsConsolidated Balance Sheets location2021202020212020
Derivatives designated as hedging instruments
Commodity contractsShort-term derivative assets, net$38.0 $124.9 $90.5 $120.7 
Short-term derivative liabilities, net0.5 1.0 1.8 2.3 
Other long-term liabilities— 0.1 — 0.5 
Interest rate contractsIdentifiable intangible and other non-current assets2.4 — — — 
Short-term derivative liabilities, net— — 1.3 1.3 
Other long-term liabilities— — — 2.4 
Total derivatives designated as hedging instruments40.9 126.0 93.6 127.2 
Derivatives not designated as hedging instruments
Commodity contractsShort-term derivative assets, net506.7 164.9 280.4 102.7 
Identifiable intangible and other non-current assets120.3 32.1 32.5 7.9 
Short-term derivative liabilities, net75.9 30.5 287.5 68.4 
Other long-term liabilities17.1 17.5 85.1 23.5 
Foreign currency contractsShort-term derivative assets, net2.0 — 1.2 — 
Identifiable intangible and other non-current assets0.2 — 0.1 — 
Short-term derivative liabilities, net2.3 7.5 2.7 19.6 
Other long-term liabilities— — — 0.2 
Total derivatives not designated as hedging instruments724.4 252.5 689.5 222.3 
Total derivatives$765.3 $378.5 $783.1 $349.5 
Impact of Derivatives Designated as Fair Value Hedges on the Consolidated Statements of Income and Comprehensive Income
The following amounts were recorded on our Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges (in millions):
Line item in the Consolidated Balance Sheets in which the hedged item is includedCarrying Amount of Hedged Assets/(Liabilities)Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset/(Liabilities)
September 30, 2021December 31, 2020September 30, 2021December 31, 2020
Inventory$60.1 $44.5 $8.7 $4.9 
Location and Amount of Gains (Losses) on Fair Value and Cash Flow Hedges Recognized in Income
The following table presents, on a pre-tax basis, the location and amount of gains (losses) on fair value and cash flow hedges recognized in income in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):
For the Three Months Ended
September 30, 2021September 30, 2020
RevenueCost of revenueInterest expense and other financing costs, netRevenueCost of revenueInterest expense and other financing costs, net
Total amounts of income and expense line items in which the effects of fair value or cash flow hedged are recorded$8,350.9 $8,153.4 $10.4 $4,482.7 $4,268.7 $9.4 
Gains (losses) on fair value hedge relationships:
   Commodity contracts:
Hedged item— 3.1 — — (1.2)— 
Derivatives designated as hedging instruments— (4.8)— — 1.5 — 
Gains (losses) on cash flow hedge relationships:
   Commodity contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income(20.2)128.2 — (2.8)(65.0)— 
   Interest rate contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income— — (0.3)— — (0.2)
Total amount of income and expense line items excluding the impact of hedges$8,371.0 $8,279.8 $10.1 $4,485.5 $4,204.1 $9.2 
For the Nine Months Ended
September 30, 2021September 30, 2020
RevenueCost of revenueInterest expense and other financing costs, netRevenueCost of revenueInterest expense and other financing costs, net
Total amounts of income and expense line items in which the effects of fair value or cash flow hedged are recorded$21,394.2 $20,821.3 $29.2 $15,656.2 $14,969.6 $36.3 
Gains (losses) on fair value hedge relationships:
   Commodity contracts:
Hedged item— 29.7 — — (15.4)— 
Derivatives designated as hedging instruments— (24.5)— — 15.3 — 
Gains (losses) on cash flow hedge relationships:
   Commodity contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income(39.3)246.8 — 38.2 (122.3)— 
   Interest rate contracts:
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income— — (1.0)— — (0.2)
Total amount of income and expense line items excluding the impact of hedges$21,433.5 $21,073.2 $28.2 $15,618.0 $14,847.2 $36.1 
The following table presents, on a pre-tax basis, the amounts not recorded in Accumulated other comprehensive income (loss) due to intra-period settlement but recognized in Revenue and Cost of revenue in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):
Gain (loss) not recorded in Accumulated other comprehensive income (loss) due to intra-period settlement
Three Months Ended September 30,Nine Months Ended September 30,
Location2021202020212020
Commodity contractsRevenue$(143.0)$97.8 $(334.1)$401.1 
Commodity contractsCost of revenue$22.0 $(2.5)$37.2 $(176.0)
Impact of Derivatives Designated as Hedges on the Accumulated Other Comprehensive Income and Consolidated Statements of Income and Comprehensive Income
The following tables present the effect and financial statement location of our derivative instruments in cash flow hedging relationships on Accumulated other comprehensive income (loss) and in our Condensed Consolidated Statements of Income and Comprehensive Income (in millions):
Amount of gain (loss) recognized in Accumulated other comprehensive income (loss), net of income tax (expense) benefitThree Months Ended September 30,Nine Months Ended September 30,
2021202020212020
Commodity contracts (Revenue)$53.7 $(22.0)$(22.3)$163.6 
Commodity contracts (Cost of revenue)17.8 (39.8)172.1 (237.2)
Interest rate contracts(0.2)(0.1)2.8 (3.8)
Total gain (loss)$71.4 $(61.9)$152.6 $(77.4)
Amount of gain (loss) reclassified from Accumulated other comprehensive income (loss) into net income, net of income tax (expense) benefitThree Months Ended September 30,Nine Months Ended September 30,
Location2021202020212020
Commodity contractsRevenue$(15.5)$(2.8)$(30.1)$38.2 
Commodity contractsCost of revenue95.5 (65.0)183.9 (122.3)
Interest rate contractsInterest expense and other financing costs, net(0.3)(0.2)(0.7)(0.2)
Total gain (loss)$79.7 $(68.1)$153.1 $(84.4)
Impact of Derivatives not Designated as Hedges on the Consolidated Statements of Income and Comprehensive Income
The following table presents the amount and financial statement location in our Condensed Consolidated Statements of Income and Comprehensive Income of realized and unrealized gains (losses) recognized on derivative instruments not designated as hedging instruments (in millions):
Three Months Ended September 30,Nine Months Ended September 30,
Derivative Instruments - Non-designatedLocation2021202020212020
Commodity contracts
Revenue$3.3 $44.3 $(287.6)$157.6 
Cost of revenue15.0 (27.7)321.8 (38.0)
18.3 16.7 34.2 119.6 
Foreign currency contracts
Revenue0.9 (1.7)1.1 (1.8)
Other (expense), net1.5 (11.7)3.4 (1.0)
2.4 (13.4)4.4 (2.8)
Total gain (loss)$20.8 $3.2 $38.7 $116.8 
Schedule of Potential Collateral Requirements for Derivative Liabilities The following table presents the potential collateral requirements for derivative liabilities with credit-risk-contingent features (in millions):
September 30, 2021December 31, 2020
Net derivative liability positions with credit contingent features$3.5 $20.0 
Collateral posted and held by our counterparties— — 
Maximum additional potential collateral requirements$3.5 $20.0