XML 16 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets
The following table presents the gross fair value of our derivative instruments and their locations on the Consolidated Balance Sheets (in millions):
 
 
 
 
Gross Derivative Assets
 
Gross Derivative Liabilities
 
 
 
As of
 
As of
 
 
 
March 31,
 
December 31,
 
March 31,
 
December 31,
 
 
 
2020
 
2019
 
2020
 
2019
Derivative Instruments
Consolidated Balance Sheets location
 
 
 
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
   Commodity contracts
Short-term derivative assets, net
 
$
4.8

 
$

 
$
0.7

 
$

 
Identifiable intangible and other non-current assets
 

 

 

 

 
Accrued expenses and other current liabilities
 
416.1

 
1.7

 
362.4

 
20.0

 
Other long-term liabilities
 

 

 
0.1

 

 
 
 
$
421.0

 
$
1.7

 
$
363.1

 
$
20.0

 
 
 
 
 
 
 
 
 
 
Interest rate contracts
Short-term derivative assets, net
 
$

 
$

 
$

 
$

 
Identifiable intangible and other non-current assets
 
$

 
$

 
$

 
$

 
Accrued expenses and other current liabilities
 

 

 
0.7

 


Other long-term liabilities
 
$

 
$

 
$
1.3

 
$

Total derivatives designated as hedging instruments
 
$
421.0

 
$
1.7

 
$
365.1

 
$
20.0

 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
   Commodity contracts
Short-term derivative assets, net
 
$
397.6

 
$
65.7

 
$
115.1

 
$
7.2

 
Identifiable intangible and other non-current assets
 
67.0

 
23.0

 
22.5

 
4.8

 
Accrued expenses and other current liabilities
 
486.4

 
161.0

 
721.3

 
203.4

 
Other long-term liabilities
 
29.0

 
7.7

 
60.8

 
19.7

 
 
 
$
980.0

 
$
257.3

 
$
919.7

 
$
235.0

 
 
 
 
 
 
 
 
 
 
   Foreign currency contracts
Short-term derivative assets, net
 
$
25.5

 
$
1.2

 
$
5.3

 
$
0.2

 
Identifiable intangible and other non-current assets
 
0.1

 

 

 

 
Accrued expenses and other current liabilities
 
1.5

 
0.9

 
4.5

 
11.4

 
 
 
$
27.1

 
$
2.0

 
$
9.8

 
$
11.6

Total derivatives not designated as hedging instruments
 
$
1,007.0

 
$
259.4

 
$
929.5

 
$
246.6

 
 
 
 
 
 
 
 
 
 
Total derivatives
 
 
$
1,428.0

 
$
261.1

 
$
1,294.6

 
$
266.6


Schedule of fair value positions of derivative instruments
The following table summarizes the gross notional values of our commodity and foreign currency exchange derivative contracts used for risk management purposes that were outstanding as of March 31, 2020 (in millions):

 
 
As of March 31,
Derivative Instruments
 
Units
 
2020
Commodity contracts
 
 
 
 
Long
 
BBL
 
81.4

Short
 
BBL
 
(58.7
)
 
 
 
 
 
Foreign currency exchange contracts
 
 
 
 
Sell U.S. dollar, buy other currencies
 
USD
 
(144.8
)
Buy U.S. dollar, sell other currencies
 
USD
 
423.9


Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income
As of March 31, 2020, and December 31, 2019, the following amounts were recorded on our Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges (in millions):

Line item in the Consolidated Balance Sheets in which the hedged item is included
 
Carrying Amount of Hedged Asset/(Liabilities)
 
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset/(Liabilities)
 
 
As of
 
As of
 
 
March 31, 2020
 
December 31, 2019
 
March 31, 2020
 
December 31, 2019
Inventory
 
$
12.8

 
$
30.7

 
$
(14.5
)
 
$
2.3


Effect of fair value and cash flow hedges on income and expense
The following table presents the effect of fair value and cash flow hedges on income and expense line items in our Consolidated Statements of Income and Comprehensive Income (in millions):
 
 
 
Location and Amount of Gain and (Loss) Recognized in Income on Fair Value and Cash Flow Hedging Relationships
 
 
 
For the Three Months Ended
 
 
 
March 31, 2020
 
March 31, 2019
 
 
Revenue
 
Cost of Revenue
 
Interest expense and other financing costs, net
 
Revenue
 
Cost of Revenue
 
Interest expense and other financing costs, net
Total amounts of income and expense line items in which the effects of fair value or cash flow hedged are recorded
 
$
8,015.2

 
$
7,756.4

 
$
16.2

 
$
8,678.8

 
$
8,427.7

 
$
20.5

Gains or Loss on fair value hedge relationships:
 
 
 
 
 
 
 
 
 
 
 
 
   Commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Hedged Item
 

 
(23.2
)
 

 

 
16.2

 

 
Derivatives designated as hedging instruments
 

 
18.5

 

 

 
(13.5
)
 

Gains or Loss on cash flow hedge relationships:
 
 
 
 
 
 
 
 
 
 
 
 
   Commodity contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of Gain (Loss) Reclassified from AOCI into Income
 
14.0

 
(1.2
)
 

 
(3.8
)
 
(8.4
)
 

   Interest rate contracts:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amount of Gain (Loss) Reclassified from AOCI into Income
 

 

 

 

 

 

Total amount of income and expense line items excluding the impact of hedges
 
$
8,001.1

 
$
7,750.5

 
$
16.2

 
$
8,682.6

 
$
8,422.1

 
$
20.5


Impact of derivatives designated as hedges on the accumulated other comprehensive income and consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments in cash flow hedging relationships on Accumulated other comprehensive income and Consolidated Statements of Income and Comprehensive Income (in millions):
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Income
For the Three Months Ended
 
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income
For the Three Months Ended
March 31,
 
March 31,
Derivative Instruments
2020
 
2019
 
Location
2020
 
2019
Commodity contracts
$
334.1

 
$
(220.5
)
 
Revenue
$
14.0

 
$
(3.8
)
Commodity contracts
(297.7
)
 
196.4

 
Cost of revenue
(1.2
)
 
(8.4
)
Interest rate contracts
(1.5
)
 

 
Interest expense and other financing costs, net

 

Total Gain (Loss)
$
34.9

 
$
(24.1
)
 
Total Gain (Loss)
$
12.9

 
$
(12.2
)

Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments not designated as hedging instruments on our Consolidated Statements of Income and Comprehensive Income (in millions):
Amount of Realized and Unrealized Gain (Loss)
 
 
For the Three Months Ended
 
 
 
 
March 31,
Derivative Instruments - Non-designated
 
Location
 
2020
 
2019
Commodity contracts
 
 
 
 
 
 
 
 
Revenue
 
$
79.1

 
$
75.0

 
 
Cost of revenue
 
15.4

 
(65.9
)
 
 
 
 
$
94.5

 
$
9.1

Foreign currency contracts
 
 
 
 
 
 
 
 
Revenue
 
$
0.5

 
$
(0.1
)
 
 
Other (expense), net
 
18.5

 
0.5

 
 
 
 
$
18.9

 
$
0.4

Total Gain (Loss)
 
 
 
$
113.5

 
$
9.5


Schedule of potential collateral requirements for derivative liabilities The following table presents the potential collateral requirements for derivative liabilities with credit-risk-contingent features as of March 31, 2020 and December 31, 2019 (in millions):
 
 
Potential Collateral Requirements for
Derivative Liabilities with
Credit-Risk-Contingent Features
 
 
As of March 31, 2020
 
As of December 31, 2019
Net derivative liability positions with credit contingent features
 
$
95.2

 
$
45.6

Collateral posted and held by our counterparties
 
(48.2
)
 

Maximum additional potential collateral requirements
 
$
47.0

 
$
45.6