XML 57 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease costs and other information related to leases

For the twelve months ended December 31, 2019, we recognized the following total lease cost related to our lease arrangements (in millions):
 
For the Twelve months ended
 
December 31, 2019
Finance lease cost:
 
Amortization of right-of-use assets
$
4.2

Interest on lease liabilities
0.5

Operating lease cost
53.2

Short-term lease cost
18.3

Variable lease cost
5.0

Sublease income
(11.4
)
Total lease cost
$
69.6


Other information related to leases as of December 31, 2019:
 
Operating Leases
 
Finance Leases
Weighted-average remaining lease term (years)
6.5

 
5.6

Weighted-average discount rate
5.9
%
 
3.2
%
Cash paid for amounts included in the measurement of lease liabilities (in millions):

 


Operating cash flows from finance leases
$

 
$
0.5

Operating cash flows from operating leases
52.9

 

Financing cash flows from finance leases

 
4.0

Right of use assets obtained in exchange for new operating lease liability (noncash in millions)
30.2

 

Right of use assets obtained in exchange for new financing lease liability (noncash in millions)

 
8.2


Remaining lease payments
As of December 31, 2019, our remaining lease payments were as follows (in millions):
 
Operating Leases
 
Finance Leases
2020
$
43.7

 
$
4.8

2021
35.6

 
3.8

2022
29.0

 
3.5

2023
22.9

 
2.8

2024
16.3

 
1.8

Thereafter
50.1

 
3.8

Total remaining lease payments (undiscounted)
197.6

 
20.4

Less: imputed interest
37.2

 
1.7

Present value of lease liabilities
$
160.3

 
$
18.7


The assets and accumulated amortization recorded under finance leases are as follows (in millions):
 
As of December 31,
 
2019
 
2018
Finance leases
$
32.6

 
$
30.9

Accumulated amortization
14.8

 
18.4

Finance leases, net
$
17.8

 
$
12.4


Remaining lease payments
As of December 31, 2019, our remaining lease payments were as follows (in millions):
 
Operating Leases
 
Finance Leases
2020
$
43.7

 
$
4.8

2021
35.6

 
3.8

2022
29.0

 
3.5

2023
22.9

 
2.8

2024
16.3

 
1.8

Thereafter
50.1

 
3.8

Total remaining lease payments (undiscounted)
197.6

 
20.4

Less: imputed interest
37.2

 
1.7

Present value of lease liabilities
$
160.3

 
$
18.7


Future minimum lease payments under non-cancelable operating leases
As of December 31, 2018, our future minimum lease payments under noncancelable operating leases were as follows (in millions):

Year Ended December 31,
2019
$
50.7

2020
37.1

2021
30.7

2022
23.7

2023
17.8

Thereafter
48.5

Total future minimum lease payments under noncancelable operating leases
$
208.6



Supplemental balance sheet information related to leases


Supplemental balance sheet information related to leases (in millions):
 
Classification
 
As of December 31, 2019
Assets
 
 
 
Operating Lease Assets
Identifiable intangible and other non-current assets
 
$
153.7

Finance Lease Assets
Property and equipment, net
 
17.8

 

 


Liabilities

 


Operating Lease Liability - Current
Accrued expenses and other current liabilities
 
35.6

Operating Lease Liability - Long Term
Other long-term liabilities
 
124.7

Finance Lease Liability - Current
Current maturities of long-term debt
 
4.3

Finance Lease Liability - Long Term
Long-term debt
 
14.4