XML 72 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at estimated fair value on a recurring basis
The following table presents information about our gross assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2019 and 2018 (in millions):
 
Fair Value Measurements as of December 31, 2019
 
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair Value
Assets:
 
 
 
 
 
 
 
 
Commodities contracts
 
$
148.3

 
$
100.0

 
$
10.7

 
$
259.0

Foreign currency contracts
 

 
2.0

 

 
2.0

Cash surrender value of life insurance
 

 
9.4

 

 
9.4

Total assets at fair value
 
$
148.3

 
$
111.4

 
$
10.7

 
$
270.4

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Commodities contracts
 
$
177.6

 
$
69.3

 
$
8.1

 
$
255.0

Foreign currency contracts
 

 
11.6

 

 
11.6

Total liabilities at fair value
 
$
177.6

 
$
80.9

 
$
8.1

 
$
266.6

 
Fair Value Measurements as of December 31, 2018
 
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair Value
Assets:
 
 
 
 
 
 
 
 
Commodities contracts
 
$
585.6

 
$
254.6

 
$
0.9

 
$
841.2

Foreign currency contracts
 

 
4.6

 

 
4.6

Cash surrender value of life insurance
 

 
6.3

 

 
6.3

Total assets at fair value
 
$
585.6

 
$
265.6

 
$
0.9

 
$
852.1

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Commodities contracts
 
$
556.5

 
$
211.2

 
$
0.2

 
$
767.9

Foreign currency contracts
 

 
1.2

 

 
1.2

Total liabilities at fair value
 
$
556.5

 
$
212.4

 
$
0.2

 
$
769.1

Schedule of commodity derivative assets subject to the right of offset

The following tables summarize those commodity derivative balances subject to the right of offset as presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for multiple derivative instruments executed with the same counterparty in our financial statements when a legal right of offset exists.
 
Fair Value as of December 31, 2019
 
 
Gross Amounts Recognized
 
Gross Amounts Offset
 
Net Amounts Presented
 
Cash Collateral
 
Gross Amounts Without Right of Offset
 
Net Amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
259.0

 
$
130.0

 
$
129.0

 
$

 
$

 
$
129.0

Foreign currency contracts
 
2.0

 
1.0

 
1.0

 

 

 
1.0

Total assets at fair value
 
$
261.1

 
$
131.1

 
$
130.0

 
$

 
$

 
$
130.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
255.0

 
$
130.0

 
$
125.0

 
$
29.3

 
$

 
$
95.7

Foreign currency contracts
 
11.6

 
1.0

 
10.5

 

 

 
10.5

Total liabilities at fair value
 
$
266.6

 
$
131.1

 
$
135.5

 
$
29.3

 
$

 
$
106.3


 
Fair Value as of December 31, 2018
 
 
Gross Amounts Recognized
 
Gross Amounts Offset
 
Net Amounts Presented
 
Cash Collateral
 
Gross Amounts Without Right of Offset
 
Net Amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
841.2

 
$
646.0

 
$
195.1

 
$
3.0

 
$

 
$
192.1

Foreign currency contracts
 
4.6

 
0.9

 
3.7

 

 

 
3.7

Total assets at fair value
 
$
845.8

 
$
647.0

 
$
198.8

 
$
3.0

 
$

 
$
195.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
767.9

 
$
646.0

 
$
121.9

 
$

 
$

 
$
121.9

Foreign currency contracts
 
1.2

 
0.9

 
0.3

 

 

 
0.3

Total liabilities at fair value
 
$
769.1

 
$
647.0

 
$
122.2

 
$

 
$

 
$
122.2


Schedule of commodity derivative liabilities subject to the right of offset

The following tables summarize those commodity derivative balances subject to the right of offset as presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for multiple derivative instruments executed with the same counterparty in our financial statements when a legal right of offset exists.
 
Fair Value as of December 31, 2019
 
 
Gross Amounts Recognized
 
Gross Amounts Offset
 
Net Amounts Presented
 
Cash Collateral
 
Gross Amounts Without Right of Offset
 
Net Amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
259.0

 
$
130.0

 
$
129.0

 
$

 
$

 
$
129.0

Foreign currency contracts
 
2.0

 
1.0

 
1.0

 

 

 
1.0

Total assets at fair value
 
$
261.1

 
$
131.1

 
$
130.0

 
$

 
$

 
$
130.0

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
255.0

 
$
130.0

 
$
125.0

 
$
29.3

 
$

 
$
95.7

Foreign currency contracts
 
11.6

 
1.0

 
10.5

 

 

 
10.5

Total liabilities at fair value
 
$
266.6

 
$
131.1

 
$
135.5

 
$
29.3

 
$

 
$
106.3


 
Fair Value as of December 31, 2018
 
 
Gross Amounts Recognized
 
Gross Amounts Offset
 
Net Amounts Presented
 
Cash Collateral
 
Gross Amounts Without Right of Offset
 
Net Amounts
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
841.2

 
$
646.0

 
$
195.1

 
$
3.0

 
$

 
$
192.1

Foreign currency contracts
 
4.6

 
0.9

 
3.7

 

 

 
3.7

Total assets at fair value
 
$
845.8

 
$
647.0

 
$
198.8

 
$
3.0

 
$

 
$
195.8

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
767.9

 
$
646.0

 
$
121.9

 
$

 
$

 
$
121.9

Foreign currency contracts
 
1.2

 
0.9

 
0.3

 

 

 
0.3

Total liabilities at fair value
 
$
769.1

 
$
647.0

 
$
122.2

 
$

 
$

 
$
122.2