XML 34 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities measured at estimated fair value on a recurring basis
The following table presents information about our gross assets and liabilities that are measured at fair value on a recurring basis (in millions):
 
Fair Value Measurements as of March 31, 2017
 
 
 
Level 1 Inputs

 
Level 2 Inputs

 
Level 3 Inputs

 
Total Fair Value

Assets:
 
 
 
 
 
 
 
 
Commodities contracts
 
$
132.0

 
$
42.7

 
$
1.5

 
$
176.3

Foreign currency contracts
 

 
14.8

 

 
14.8

Cash surrender value of life insurance
 

 
4.4

 

 
4.4

Total assets at fair value
 
$
132.0

 
$
61.9

 
$
1.5

 
$
195.4

 
 
 
 
 
 
 
 
 
Liabilities:
 
 

 
 

 
 

 
 

Commodities contracts
 
$
104.4

 
$
40.3

 
$
0.3

 
$
145.0

Foreign currency contracts
 

 
10.8

 

 
10.8

Total liabilities at fair value
 
$
104.4

 
$
51.2

 
$
0.3

 
$
155.8

 
 
 
 
 
 
 
 
 
 
Fair Value Measurements as of December 31, 2016
 
 
 
Level 1 Inputs

 
Level 2 Inputs

 
Level 3 Inputs

 
Total Fair Value

Assets:
 
 
 
 
 
 
 
 
Commodities contracts
 
$
273.6

 
$
55.3

 
$
2.3

 
$
331.2

Foreign currency contracts
 

 
16.0

 

 
16.0

Cash surrender value of life insurance
 

 
4.0

 

 
4.0

Total assets at fair value
 
$
273.6

 
$
75.3

 
$
2.3

 
$
351.2

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Commodities contracts
 
$
236.6

 
$
88.8

 
$
0.7

 
$
326.1

Foreign currency contracts
 

 
6.4

 

 
6.4

Total liabilities at fair value
 
$
236.6

 
$
95.2

 
$
0.7

 
$
332.5

Schedule of derivative instruments at fair value and their locations on the balance sheets
The following tables summarize those commodity derivative balances subject to the right of setoff as presented on our consolidated balance sheet. We have elected to offset the recognized fair value amounts for multiple derivative instruments executed with the same counterparty in our financial statements when a legal right of offset exists.
 
Fair Value as of March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Gross Amounts

 
 
 
 
Gross Amounts

 
Gross Amounts

 
Net Amounts

 
Cash

 
 without

 
 
 
 
Recognized

 
Offset

 
Presented

 
Collateral

 
Right of Offset

 
Net Amounts

Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
176.3

 
$
120.8

 
$
55.4

 
$
2.8

 
$

 
$
52.7

Foreign currency contracts
 
14.8

 
10.8

 
3.9

 

 

 
3.9

Total assets at fair value
 
$
191.0

 
$
131.7

 
$
59.4

 
$
2.8

 
$

 
$
56.6

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
145.0

 
$
120.8

 
$
24.2

 
$
0.3

 
$

 
$
23.9

Foreign currency contracts
 
10.8

 
10.8

 

 

 

 

Total liabilities at fair value
 
$
155.8

 
$
131.7

 
$
24.2

 
$
0.3

 
$

 
$
23.9


 
Fair Value as of December 31, 2016
 
 
 
 
 
 
 
 
 
 
 
Gross Amounts

 
 
 
 
Gross Amounts

 
Gross Amounts

 
Net Amounts

 
Cash

 
 without

 
 
 
 
Recognized

 
Offset

 
Presented

 
Collateral

 
Right of Offset

 
Net Amounts

Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
331.2

 
$
249.7

 
$
81.5

 
$
27.1

 
$

 
$
54.5

Foreign currency contracts
 
16.0

 
5.1

 
10.9

 

 

 
10.9

Total assets at fair value
 
$
347.2

 
$
254.8

 
$
92.4

 
$
27.1

 
$

 
$
65.3

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Commodities contracts
 
$
326.1

 
$
249.7

 
$
76.5

 
$
2.0

 
$

 
$
74.5

Foreign currency contracts
 
6.4

 
5.1

 
1.2

 

 

 
1.2

Total liabilities at fair value
 
$
332.5

 
$
254.8

 
$
77.7

 
$
2.0

 
$

 
$
75.7