XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Derivatives (Tables)
3 Months Ended
Mar. 31, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets
The following table presents the gross fair value of our derivative instruments and their locations on the consolidated balance sheets (in millions):
 
 
 
 
Gross Derivative Assets
 
 
Gross Derivative Liabilities
 
 
 
 
As of
March 31,
2017
 
As of
December 31, 2016
 
 
As of
March 31,
2017
 
As of
December 31, 2016
 
Derivative Instruments
 
Balance Sheet Location
 
Derivatives designated as hedging instruments
 
 
 
 
 
 
 
 
 
   Commodity contracts
 
Short-term derivative assets, net
 
$
35.5

 
$
2.2

 
 
$
30.8

 
$
5.4

 
 
Accrued expenses and other current liabilities
 

 
86.0

 
 

 
93.5

 
 
Other long-term liabilities
 

 
5.1

 
 

 
10.1

Total derivatives designated as hedging instruments
 
$
35.5

 
$
93.3

 
 
$
30.8

 
$
108.9

 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not designated as hedging instruments
 
 
 
 
 
 
 
 
 
   Commodity contracts
 
Short-term derivative assets, net
 
$
111.5

 
$
160.3

 
 
$
69.8

 
$
86.7

 
 
Identifiable intangible and other non-current assets
 
14.8

 
17.1

 
 
7.0

 
6.2

 
 
Accrued expenses and other current liabilities
 
10.0

 
52.5

 
 
30.2

 
112.2

 
 
Other long-term liabilities
 
4.4

 
8.1

 
 
7.3

 
12.1

 
 
 
 
$
140.8

 
$
238.0

 
 
$
114.2

 
$
217.2

 
 
 
 
 
 
 
 
 
 
 
 
   Foreign currency contracts
 
Short-term derivative assets, net
 
$
14.6

 
$
13.5

 
 
$
10.8

 
$
3.4

 
 
Identifiable intangible and other non-current assets
 
0.2

 
0.9

 
 

 
0.1

 
 
Accrued expenses and other current liabilities
 

 
1.6

 
 

 
2.8

Total derivatives not designated as hedging instruments
 
$
14.8

 
$
16.0

 
 
10.8

 
$
6.4

Total derivatives
 
 
 
$
191.0

 
$
347.2

 
 
$
155.8

 
$
332.5


Schedule of fair value positions of derivative instruments
The following table summarizes the gross notional values of our commodity and foreign currency exchange derivative contracts used for risk management purposes that were outstanding as of March 31, 2017 (in millions):

 
 
As of March 31,
 
Derivative Instruments
 
Units
 
2017

Commodity contracts
 
 
 
 
Long
 
BBL
 
57.0

Short
 
BBL
 
(60.9
)
 
 
 
 
 
Foreign currency exchange contracts
 
 
 
 
Sell U.S. dollar, buy other currencies
 
USD
 
(280.6
)
Buy U.S. dollar, sell other currencies
 
USD
 
414.0

Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments and related hedged items in fair value hedging relationships on our consolidated statements of income and comprehensive income (in millions): 

 
Realized and Unrealized
Gain (Loss)
 
 
 
Realized and Unrealized
Gain (Loss)
 
 
 
Three Months Ended
March 31,
 
 
 
 
Three Months Ended
March 31,
 
Derivative Instruments
Location of
Gain (Loss)
 
2017

 
2016

 
Hedged Items
Location of
Gain (Loss)
 
2017

 
2016

Commodity contracts
 
 

 

 
Inventories
 
 

 

 
Revenue
 
$

 
$
86.3

 
 
Revenue
 
$

 
$

 
Cost of revenue
 
5.3

 
(82.4
)
 
 
Cost of revenue
 
(3.6
)
 
(3.2
)
Total Gain (Loss)
 
 
$
5.3

 
$
3.8

 
Total Gain (Loss)
 
 
$
(3.6
)
 
$
(3.2
)
Impact of derivatives designated as hedges on the accumulated other comprehensive income and consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments in cash flow hedging relationships on our accumulated other comprehensive income and consolidated statements of income and comprehensive income (in millions):
 
Amount of Gain (Loss) Recognized in
Accumulated Other Comprehensive
Income (Effective Portion)
 
 
 
Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Income (Effective Portion)
 
Derivative
Three Months ended March 31,
 
 
Location of
Three Months ended March 31,
 
Instruments
 
2017

 
2016

 
Gain (Loss)
 
2017

 
2016

 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
 
$
57.1

 
$
(46.5
)
 
Revenue
 
$
(10.1
)
 
$
52.7

Commodity contracts
 
(50.0
)
 
44.2

 
Cost of Revenue
 
6.8

 
(54.7
)
Total Gain (Loss)
 
$
7.1

 
$
(2.2
)
 
Total Gain (Loss)
 
$
(3.4
)
 
$
(2.0
)
 
Amount of Gain (Loss) Recognized in
Income (Ineffective Portion and Amount
Excluded from Effectiveness Testing)
 
 
Three Months ended March 31,
 
Location of Gain (Loss)
 
2017

 
2016

Revenue
 
$
18.2

 
$
(0.1
)
Cost of Revenue
 
(20.2
)
 
2.9

Total Gain (Loss)
 
$
(2.0
)
 
$
2.8

Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments not designated as hedging instruments on our consolidated statements of income and comprehensive income (in millions):
 
 
Amount of Realized and
Unrealized Gain (Loss)
 
 
 
Three Months ended March 31,
 
Derivative Instruments - Non-designated
Location of Gain (Loss)
 
2017

 
2016

Commodity contracts
 
 
 
 
 
 
Revenue
 
$
49.2

 
$
38.9

 
Cost of revenue
 
(38.8
)
 
(47.5
)
 
 
 
$
10.4

 
$
(8.6
)
Foreign currency contracts
 
 
 
 
 
 
Revenue
 
$
(0.5
)
 
$
1.9

 
Other (expense), income, net
 
(1.6
)
 
(5.2
)
 
 
 
$
(2.0
)
 
$
(3.3
)
Total Gain (Loss)
 
 
$
8.3

 
$
(11.9
)
Schedule of potential collateral requirements for derivative liabilities
The following table presents the potential collateral requirements for derivative liabilities with credit-risk-contingent features (in millions):
 
Potential Collateral Requirements for
Derivative Liabilities with
Credit-Risk-Contingent Features
 
 
 
 
As of March 31, 2017

 
 
As of December 31, 2016

Net derivatives liability positions with credit contingent features
 
 
$
5.0

 
 
$
15.2

Maximum potential collateral requirements
 
 
$
5.0

 
 
$
15.2