XML 99 R83.htm IDEA: XBRL DOCUMENT v3.6.0.2
Correction of Previously Issued Financial Information - Consolidated Statements of Income and Comprehensive Income (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenue $ 7,792.1 $ 7,399.8 $ 6,633.0 $ 5,190.8 $ 6,733.6 $ 7,810.7 $ 8,496.4 $ 7,340.7 $ 27,015.8 $ 30,381.4 $ 43,391.8  
Cost of revenue                 26,116.8 29,520.4 42,572.7  
Gross profit 222.3 236.7 218.5 221.5 230.2 226.7 190.4 213.6 899.0 861.0 819.1  
Operating expenses:                        
Compensation and employee benefits                 413.3 365.8 319.8  
Provision for bad debt                 15.4 7.5 3.8  
General and administrative                 281.4 242.1 218.8  
Total operating expenses                 710.1 615.3 542.4  
Income from operations                 188.9 245.7 276.7  
Non-operating expenses, net:                        
Interest expense and other financing costs, net                 (39.2) (29.9) (25.2)  
Other (expense) income, net                 (7.5) 2.0 23.3  
Total non-operating expenses, net                 (46.7) (27.9) (1.9)  
Income before income taxes                 142.1 217.7 274.8  
Provision for income taxes                 15.7 47.2 53.6 $ 46.0
Net income including noncontrolling interest 2.1 43.0 29.8 51.6 49.6 42.7 29.0 49.3 126.4 170.5 221.1  
Net income (loss) attributable to noncontrolling interest                 0.0 (3.9) (3.3)  
Net income attributable to World Fuel $ 2.2 $ 42.7 $ 30.0 $ 51.8 $ 49.9 $ 43.7 $ 30.5 $ 50.3 $ 126.5 $ 174.5 $ 224.5  
Basic earnings per common share (in dollars per share) $ 0.03 $ 0.62 $ 0.43 $ 0.74 $ 0.72 $ 0.62 $ 0.43 $ 0.71 $ 1.82 $ 2.49 $ 3.17  
Basic weighted average common shares (in shares)                 69.3 70.2 70.8  
Diluted earnings per common share (in dollars per share) $ 0.03 $ 0.61 $ 0.43 $ 0.74 $ 0.71 $ 0.62 $ 0.43 $ 0.70 $ 1.81 $ 2.47 $ 3.15  
Diluted weighted average common shares (in shares)                 69.8 70.7 71.3  
Comprehensive income:                        
Net income including noncontrolling interest $ 2.1 $ 43.0 $ 29.8 $ 51.6 $ 49.6 $ 42.7 $ 29.0 $ 49.3 $ 126.4 $ 170.5 $ 221.1  
Other comprehensive (loss):                        
Foreign currency translation adjustments                 (40.4) (45.4) (30.8)  
Cash Flow hedge, net                 (6.6) (0.8) 0.0  
Other comprehensive (loss)                 (47.0) (46.2) (30.8)  
Comprehensive income including noncontrolling interest                 79.5 124.3 190.4  
Comprehensive income (loss) attributable to noncontrolling interest                 1.6 (2.2) (1.1)  
Comprehensive income attributable to World Fuel                 $ 77.9 126.4 191.4  
As Reported                        
Revenue                   30,379.7 43,386.4  
Cost of revenue                   29,519.2 42,572.8  
Gross profit                   860.5 813.6  
Operating expenses:                        
Compensation and employee benefits                   365.8 319.8  
Provision for bad debt                   7.5 3.8  
General and administrative                   240.0 220.9  
Total operating expenses                   613.3 544.5  
Income from operations                   247.2 269.1  
Non-operating expenses, net:                        
Interest expense and other financing costs, net                   (29.9) (25.2)  
Other (expense) income, net                   2.0 25.6  
Total non-operating expenses, net                   (27.9) 0.4  
Income before income taxes                   219.3 269.5  
Provision for income taxes                   36.3 51.1  
Net income including noncontrolling interest                   183.0 218.4  
Net income (loss) attributable to noncontrolling interest                   (3.9) (3.3)  
Net income attributable to World Fuel                   $ 186.9 $ 221.7  
Basic earnings per common share (in dollars per share)                   $ 2.66 $ 3.13  
Basic weighted average common shares (in shares)                   70.2 70.8  
Diluted earnings per common share (in dollars per share)                   $ 2.64 $ 3.11  
Diluted weighted average common shares (in shares)                   70.7 71.3  
Comprehensive income:                        
Net income including noncontrolling interest                   $ 183.0 $ 218.4  
Other comprehensive (loss):                        
Foreign currency translation adjustments                   (49.6) (30.9)  
Cash Flow hedge, net                   0.6 0.0  
Other comprehensive (loss)                   (49.0) (30.9)  
Comprehensive income including noncontrolling interest                   134.0 187.5  
Comprehensive income (loss) attributable to noncontrolling interest                   0.1 (3.3)  
Comprehensive income attributable to World Fuel                   133.9 190.8  
Adjustment                        
Revenue                   1.7 5.4  
Cost of revenue                   1.2 (0.1)  
Gross profit                   0.5 5.5  
Operating expenses:                        
Compensation and employee benefits                   0.0 0.0  
Provision for bad debt                   0.0 0.0  
General and administrative                   2.1 (2.1)  
Total operating expenses                   2.0 (2.1)  
Income from operations                   (1.5) 7.6  
Non-operating expenses, net:                        
Interest expense and other financing costs, net                   0.0 0.0  
Other (expense) income, net                   0.0 (2.3)  
Total non-operating expenses, net                   0.0 (2.3)  
Income before income taxes                   (1.6) 5.3  
Provision for income taxes                   10.9 2.5  
Net income including noncontrolling interest                   (12.5) 2.7  
Net income (loss) attributable to noncontrolling interest                   0.0 0.0  
Net income attributable to World Fuel                   $ (12.4) $ 2.8  
Basic earnings per common share (in dollars per share)                   $ (0.17) $ 0.04  
Basic weighted average common shares (in shares)                   0.0 0.0  
Diluted earnings per common share (in dollars per share)                   $ (0.17) $ 0.04  
Diluted weighted average common shares (in shares)                   0.0 0.0  
Comprehensive income:                        
Net income including noncontrolling interest                   $ (12.5) $ 2.7  
Other comprehensive (loss):                        
Foreign currency translation adjustments                   4.2 0.1  
Cash Flow hedge, net                   (1.4) 0.0  
Other comprehensive (loss)                   2.8 0.1  
Comprehensive income including noncontrolling interest                   (9.7) 2.9  
Comprehensive income (loss) attributable to noncontrolling interest                   (8.0) 0.0  
Comprehensive income attributable to World Fuel                   $ (1.6) $ 2.9