XML 53 R42.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements - Assets and Liabilities (Details) - USD ($)
$ in Millions
9 Months Ended
May 01, 2016
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Assets and liabilities measured at estimated fair value on a recurring basis        
Debt   $ 1,138.9 $ 772.2  
Derivative assets   268.8   $ 522.9
Derivative liability   276.3   468.7
Proceeds from sale of business $ 29.3 29.3 [1] $ 0.0 [1]  
Amount to be received $ 3.0      
Level 1        
Assets and liabilities measured at estimated fair value on a recurring basis        
Inventories asset   0.0    
Subtotal assets   168.7   255.4
Inventories liability       0.0
Subtotal liabilities   179.4   340.1
Level 2        
Assets and liabilities measured at estimated fair value on a recurring basis        
Inventories asset   3.1    
Subtotal assets   106.5   266.7
Inventories liability       14.3
Subtotal liabilities   100.2   142.7
Level 3        
Assets and liabilities measured at estimated fair value on a recurring basis        
Inventories asset   0.0    
Subtotal assets   0.6   3.2
Inventories liability       0.0
Subtotal liabilities   0.3   0.2
Cash surrender value of life insurance        
Assets and liabilities measured at estimated fair value on a recurring basis        
Cash surrender value of life insurance [1]   3.9    
Cash surrender value of life insurance | Level 1        
Assets and liabilities measured at estimated fair value on a recurring basis        
Cash surrender value of life insurance   0.0   0.0
Cash surrender value of life insurance | Level 2        
Assets and liabilities measured at estimated fair value on a recurring basis        
Cash surrender value of life insurance   3.9   2.4
Cash surrender value of life insurance | Level 3        
Assets and liabilities measured at estimated fair value on a recurring basis        
Cash surrender value of life insurance   0.0   0.0
Fair value measured on recurring basis        
Assets and liabilities measured at estimated fair value on a recurring basis        
Inventories asset   3.1    
Subtotal assets   275.8   525.3
Netting and collateral, asset   (218.4)   (283.1)
Total, inventories asset [1]   3.1    
Total assets [1]   57.3   242.2
Inventories liability       14.3
Subtotal liabilities   279.9   483.0
Netting and collateral, liability   (237.4)   (393.7)
Total, inventories liability [1]       14.3
Total liabilities [1]   42.4   89.3
Fair value measured on recurring basis | Level 3        
Assets and liabilities measured at estimated fair value on a recurring basis        
Debt   1,138.9   772.2
Notes receivable   17.4   7.4
Fair value measured on recurring basis | Cash surrender value of life insurance        
Assets and liabilities measured at estimated fair value on a recurring basis        
Cash surrender value of life insurance   3.9   2.4 [1]
Commodity contracts        
Assets and liabilities measured at estimated fair value on a recurring basis        
Total, derivative asset   43.3   231.5
Total, derivative liability   37.0   74.1
Commodity contracts | Level 1        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   168.7   255.4
Derivative liability   179.4   340.1
Commodity contracts | Level 2        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   87.9   251.9
Derivative liability   90.2   123.4
Commodity contracts | Level 3        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   0.6   3.2
Derivative liability   0.3   0.2
Commodity contracts | Fair value measured on recurring basis        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   257.2   510.5
Netting and collateral, derivative asset   (213.8)   (279.0)
Total, derivative asset [1]   43.3   231.5
Derivative liability   269.9   463.7
Netting and collateral, derivative liability   (232.8)   (389.6)
Total, derivative liability [1]   37.0   74.1
Foreign currency contracts        
Assets and liabilities measured at estimated fair value on a recurring basis        
Total, derivative asset   7.0   8.3
Total, derivative liability   1.9   0.9
Foreign currency contracts | Level 1        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   0.0   0.0
Derivative liability   0.0   0.0
Foreign currency contracts | Level 2        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   11.6   12.4
Derivative liability   6.5   5.0
Foreign currency contracts | Level 3        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   0.0   0.0
Derivative liability   0.0   0.0
Foreign currency contracts | Fair value measured on recurring basis        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative assets   11.6   12.4
Netting and collateral, derivative asset   (4.6)   (4.1)
Total, derivative asset [1]   7.0   8.3
Derivative liability   6.5   5.0
Netting and collateral, derivative liability   (4.6)   (4.1)
Total, derivative liability [1]   1.9   $ 0.9
Firm Commitments | Level 1        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative liability   0.0    
Firm Commitments | Level 2        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative liability   3.5    
Firm Commitments | Level 3        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative liability   0.0    
Firm Commitments | Fair value measured on recurring basis        
Assets and liabilities measured at estimated fair value on a recurring basis        
Derivative liability   3.5    
Netting and collateral, derivative liability   0.0    
Total, derivative liability [1]   $ 3.5    
[1] Amounts may not add due to rounding