XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivatives (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of fair value positions of derivative instruments
As of September 30, 2016, our derivative instruments, at their respective fair value positions were as follows (in millions, except weighted average fixed price and weighted average mark-to-market amount):
 
 
Settlement
 
 
 
 
 
 
 
Weighted
Average

 
Weighted
Average
Mark-to-
Market

 
Fair Value

Hedge Strategy
 
Period
 
Derivative Instrument
 
Notional

 
Unit
 
Fixed Price

 
Amount

 
Amount

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Hedge 
 
2016
 
Commodity contracts for inventory hedging
 
2.2

 
BBL
 
$
58.523

 
$
(3.491
)
 
$
(7.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
(7.8
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Hedge
 
2016
 
Commodity contracts for firm commitment hedging
 
0.3

 
BBL
 
$
57.448

 
$
7.489

 
$
1.9

 
 
2017
 
Commodity contracts for firm commitment hedging
 
0.5

 
BBL
 
59.095

 
7.346

 
3.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
5.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flow Hedge
 
2016
 
Commodity contracts for inventory hedging
 
6.7

 
BBL
 
$
52.523

 
$
(0.480
)
 
$
(3.2
)
 
 
2017
 
Commodity contracts for inventory hedging
 
1.6

 
BBL
 
59.604

 
(6.731
)
 
(11.0
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
(14.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Designated
 
2016
 
Commodity contracts (long)
 
33.4

 
BBL
 
$
34.940

 
$
(3.061
)
 
$
(102.3
)
 
 
2016
 
Commodity contracts (short)
 
33.7

 
BBL
 
34.464

 
2.726

 
92.0

 
 
2017
 
Commodity contracts (long)
 
26.8

 
BBL
 
29.038

 
2.151

 
57.6

 
 
2017
 
Commodity contracts (short)
 
23.0

 
BBL
 
33.297

 
(2.109
)
 
(48.5
)
 
 
2018
 
Commodity contracts (long)
 
5.1

 
BBL
 
18.332

 
1.427

 
7.3

 
 
2018
 
Commodity contracts (short)
 
4.3

 
BBL
 
19.216

 
(0.806
)
 
(3.4
)
 
 
2019
 
Commodity contracts (long)
 
0.8

 
BBL
 
17.327

 
0.299

 
0.2

 
 
2019
 
Commodity contracts (short)
 
0.6

 
BBL
 
25.329

 
0.614

 
0.4

 
 
2020
 
Commodity contracts (long)
 
0.4

 
BBL
 
32.226

 
0.285

 
0.1

 
 
2020
 
Commodity contracts (short)
 
0.5

 
BBL
 
28.724

 
0.909

 
0.4

 
 
2021
 
Commodity contracts (long)
 
0.7

 
BBL
 
18.987

 
1.320

 
1.0

 
 
2021
 
Commodity contracts (short)
 
0.8

 
BBL
 
17.155

 
(1.129
)
 
(1.0
)
 
 
2022
 
Commodity contracts (long)
 
0.7

 
BBL
 

 
1.634

 
1.2

 
 
2022
 
Commodity contracts (short)
 
0.8

 
BBL
 
18.006

 
(1.404
)
 
(1.2
)
 
 
2023
 
Commodity contracts (long)
 
0.7

 
BBL
 

 
1.973

 
1.5

 
 
2023
 
Commodity contracts (short)
 
0.8

 
BBL
 
18.916

 
(1.701
)
 
(1.4
)
 
 
2016
 
Foreign currency contracts (long)
 
8.0

 
AED
 
3.676

 

 

 
 
2016
 
Foreign currency contracts (long)
 
8.3

 
AUD
 
0.752

 
(0.024
)
 
(0.2
)
 
 
2016
 
Foreign currency contracts (long)
 
0.3

 
BRL
 
3.308

 
(0.003
)
 

 
 
2016
 
Foreign currency contracts (long)
 
76.4

 
CAD
 
1.304

 
0.002

 
0.2

 
 
2016
 
Foreign currency contracts (long)
 
0.8

 
CHF
 
0.970

 
(0.009
)
 

 
 
2016
 
Foreign currency contracts (long)
 
3,098.0

 
CLP
 
665.565

 

 
(0.1
)
 
 
2016
 
Foreign currency contracts (long)
 
60,727.0

 
COP
 
2,979.994

 

 
(0.3
)
 
 
2016
 
Foreign currency contracts (long)
 
111.2

 
DKK
 
6.651

 
(0.001
)
 
(0.1
)
 
 
2016
 
Foreign currency contracts (long)
 
95.6

 
EUR
 
1.120

 
(0.006
)
 
(0.6
)
 
 
2016
 
Foreign currency contracts (long)
 
139.1

 
GBP
 
1.342

 
0.025

 
3.4

 
 
2016
 
Foreign currency contracts (long)
 
97.0

 
INR
 
68.091

 
(0.001
)
 
(0.1
)
 
 
2016
 
Foreign currency contracts (long)
 
402.7

 
JPY
 
102.369

 

 

 
 
2016
 
Foreign currency contracts (long)
 
6,050.0

 
KRW
 
1,099.520

 

 

 
 
2016
 
Foreign currency contracts (long)
 
2,975.6

 
MXN
 
18.876

 

 
(0.2
)
 
 
2016
 
Foreign currency contracts (long)
 
117.8

 
NOK
 
8.297

 
(0.003
)
 
(0.4
)
 
 
2016
 
Foreign currency contracts (long)
 
4.7

 
NZD
 
0.723

 
(0.010
)
 

 
 
2016
 
Foreign currency contracts (long)
 
24.8

 
PLN
 
3.875

 
(0.003
)
 
(0.1
)
 
 
2016
 
Foreign currency contracts (long)
 
13.7

 
RON
 
4.011

 
(0.004
)
 
(0.1
)
 
 
2016
 
Foreign currency contracts (long)
 
58.2

 
SEK
 
8.528

 
(0.001
)
 

 
 
2016
 
Foreign currency contracts (long)
 
40.7

 
SGD
 
1.353

 
(0.001
)
 

 
 
2016
 
Foreign currency contracts (long)
 
81.3

 
ZAR
 
14.720

 
0.002

 
0.2

 
 
2017
 
Foreign currency contracts (long)
 
4.7

 
EUR
 
1.148

 
(0.039
)
 
(0.2
)
 
 
2017
 
Foreign currency contracts (long)
 
23.4

 
GBP
 
1.425

 
0.143

 
3.3

 
 
2017
 
Foreign currency contracts (long)
 
25.2

 
SEK
 
8.301

 
0.007

 
0.2

 
 
2018
 
Foreign currency contracts (long)
 
1.7

 
EUR
 
1.105

 
(0.041
)
 
(0.1
)
 
 
2018
 
Foreign currency contracts (long)
 
1.4

 
GBP
 
1.361

 
0.060

 
0.1

 
 
2018
 
Foreign currency contracts (long)
 
16.9

 
SEK
 
8.149

 
0.010

 
0.2

 
 
2019
 
Foreign currency contracts (long)
 
0.6

 
GBP
 
1.401

 
0.086

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
$
9.0

Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets
The following table presents information about our derivative instruments measured at fair value and their locations on the consolidated balance sheets (in millions): 
 
 
 
 
As of
 
 
 
Balance Sheet Location
 
September 30, 2016

 
December 31, 2015

Derivative assets:
 
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
   Commodity contracts
 
Short-term derivative assets, net
 
$
8.9

 
$
114.0

   Commodity contracts
 
Identifiable intangible and other non-current assets
 
0.1

 
7.4

   Commodity contracts
 
Accrued expenses and other current liabilities
 
56.1

 
6.3

 
 
 
 
$
65.2

 
$
127.7

Derivatives not designated as hedging instruments
 
 

 
 

   Commodity contracts
 
Short-term derivative assets, net
 
34.4

 
241.4

   Commodity contracts
 
Identifiable intangible and other non-current assets
 
37.1

 
17.0

   Commodity contracts
 
Accrued expenses and other current liabilities
 
118.9

 
120.4

   Commodity contracts
 
Other long-term liabilities
 
1.6

 
4.0

   Foreign currency contracts
 
Short-term derivative assets, net
 
9.1

 
10.9

   Foreign currency contracts
 
Identifiable intangible and other non-current assets
 
1.4

 
0.7

   Foreign currency contracts
 
Accrued expenses and other current liabilities
 
1.1

 
0.8

 
 
 
 
203.6

 
395.2

 
 
 
 
$
268.8

 
$
522.9

 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
Derivatives designated as hedging instruments
 
 
 
 
Commodity contracts
 
Short-term derivative assets, net
 
$
6.8

 
$
95.3

Commodity contracts
 
Accrued expenses and other current liabilities
 
74.8

 
2.9

 
 
 
 
$
81.7

 
$
98.2

Derivatives not designated as hedging instruments
 
 
 
 
Commodity contracts
 
Short-term derivative assets, net
 
$
7.6

 
$
26.6

Commodity contracts
 
Identifiable intangible and other non-current assets
 
21.8

 
4.8

Commodity contracts
 
Accrued expenses and other current liabilities
 
152.0

 
319.9

Commodity contracts
 
Other long-term liabilities
 
6.8

 
14.2

Foreign currency contracts
 
Short-term derivative assets, net
 
3.4

 
3.3

Foreign currency contracts
 
Identifiable intangible and other non-current assets
 
0.1

 

Foreign currency contracts
 
Accrued expenses and other current liabilities
 
3.0

 
1.7

 
 
 
 
194.6

 
370.5

 
 
 
 
$
276.3

 
$
468.7

Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments in a fair value hedging relationship and related hedged items on our consolidated statements of income and comprehensive income (in millions): 
Derivative Instruments
 
Location
 
Realized and Unrealized
 Gain (Loss)
 
 
Hedged Items
 
Location
 
Realized and Unrealized
Gain (Loss)
 
 
 
 
 
2016
 
2015
 
 
 
 
 
2016
 
2015
Three months ended September 30,
 
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
 
Cost of revenue
 
$
0.7

 
$

 
Firm commitments
 
Cost of revenue
 
$
(0.8
)
 
$

Commodity contracts
 
Cost of revenue
 
10.6

 
52.8

 
Inventories
 
Cost of revenue
 
(0.1
)
 
(48.5
)
 
 
 
 
$
11.3

 
$
52.8

 
 
 
 
 
$
(0.9
)
 
$
(48.5
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30,
 
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
 
Cost of revenue
 
$
0.7

 
$

 
Firm commitments
 
Cost of revenue
 
$
(0.8
)
 
$

Commodity contracts
 
Cost of revenue
 
(20.2
)
 
36.7

 
Inventories
 
Cost of revenue
 
10.6

 
(29.2
)

 

 
$
(19.5
)
 
$
36.7

 
 
 

 
$
9.8

 
$
(29.2
)
Impact of derivatives designated as hedges on the accumulated other comprehensive income and consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments in cash flow hedging relationships on our accumulated other comprehensive income and consolidated statements of income and comprehensive income (in millions):
 
 
Amount of Gain (Loss) Recognized in Accumulated Other
Comprehensive Income (Effective Portion)
 
 
Location of Realized Gain (Loss)      
(Effective Portion)
 
Amount of Gain (Loss) Reclassified from Accumulated Other
Comprehensive Income (Effective Portion)
 
 
Amount of Gain (Loss) Recognized in Income
(Ineffective Portion)
 
Derivative Instruments
 
2016

 
2015

 
 
 
2016

 
2015

 
2016

 
2015

Three months ended September 30,
 
 
 
 
 
 
 
 
 
 
 
 
Commodity Contracts
 
$
11.2

 
$
0.3

 
Revenue
 
$
16.6

 

 
$
2.9

 
$
(1.2
)
Commodity Contracts
 
17.4

 
(1.4
)
 
Cost of revenue
 
(53.0
)
 

 
(3.6
)
 
0.9

Total
 
$
28.7

 
$
(1.1
)
 
 
 
$
(36.4
)
 

 
$
(0.7
)
 
$
(0.3
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30,
 
 
 
 
 
 
 
 
 
 
 
 
Commodity Contracts
 
$
(105.3
)
 
$
0.3

 
Revenue
 
$
(30.7
)
 

 
$
(12.2
)
 
$
(1.2
)
Commodity Contracts
 
130.4

 
(1.4
)
 
Cost of revenue
 
2.9

 

 
9.2

 
0.9

Total
 
$
25.1

 
$
(1.1
)
 
 
 
$
(27.9
)
 

 
$
(3.0
)
 
$
(0.3
)
Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income
The following table presents the effect and financial statement location of our derivative instruments not designated as hedging instruments on our consolidated statements of income and comprehensive income (in millions):
Derivatives
 
Location
 
Realized and Unrealized
Gain (Loss)
 
 
 
 
 
2016

 
2015

Three months ended September 30,
 
 
 
 
 
 
Commodity contracts
 
Revenue
 
$
18.3

 
$
43.2

Commodity contracts
 
Cost of revenue
 
(14.6
)
 
(39.9
)
Foreign currency contracts
 
Revenue
 
1.3

 
3.4

Foreign currency contracts
 
Other (expense) income, net
 
(0.5
)
 
1.9

 
 
 
 
$
4.5

 
$
8.6

 
 
 
 
 
 
 
Nine months ended September 30,
 
 
 
 
 
 
Commodity contracts
 
Revenue
 
$
51.7

 
$
89.2

Commodity contracts
 
Cost of revenue
 
(53.3
)
 
(68.0
)
Foreign currency contracts
 
Revenue
 
7.7

 
2.1

Foreign currency contracts
 
Other (expense) income, net
 
(6.1
)
 
6.9

 
 
 
 
$

 
$
30.2

Schedule of net liability and collateral position for derivative contracts
The following table presents the net liability position for such contracts, the collateral posted and amount of assets required to be posted and/or to settle the positions should a credit-risk contingent feature be triggered (in millions):
 
 
Net Liability Position
Subject to Collateral Requirements

 
Collateral
Posted

 
Contingent
Additional Collateral

As of September 30, 2016
 
 
 
 
 
 
Commodity contracts
 
$
14.0

 
$
(2.2
)
 
$
11.8

 
 
 
 
 
 
 
As of December 31, 2015
 
 
 
 
 
 
Commodity contract
 
$
63.2

 
$
(28.1
)
 
$
35.1