XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions, Assets and Liabilities Held for Sale (Tables)
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the aggregate consideration paid for all 2016 acquisitions and the provisional amounts of the assets acquired and liabilities assumed recognized at the acquisition date. The Company is in the process of finalizing the valuations of certain acquired assets and assumed liabilities; thus, the provisional measurements of these acquired assets and assumed liabilities are subject to change and will be finalized no later than one year from the acquisition date.

 
 
 Total

Cash paid for acquisition of businesses
 
$
247.9

Amounts due to sellers
 
14.5

Estimated purchase price
 
$
262.4

 
 
 
Assets acquired:
 
 
Accounts and notes receivable
 
$
60.4

Inventories
 
33.7

Property and equipment
 
44.2

Goodwill and identifiable intangible assets
 
172.0

Other current and long-term assets
 
11.2

 
 


Liabilities assumed:
 


Accounts payable
 
(33.0
)
Accrued expenses and other current liabilities
 
(25.9
)
Long-term liabilities and deferred tax liabilities
 
(0.3
)
Estimated purchase price
 
$
262.4

Business Acquisition, Pro Forma Information
The following presents the unaudited pro forma results for 2015 as if the 2015 acquisitions had been completed on January 1, 2015 (in millions, except per share data):
 
 
Three Months Ended

 
 
Nine Months Ended

 
 
September 30,

 
 
September 30,

(In millions, except per share data)
 
2015

 
 
2015

Revenues
 
$
7,948.7

 
 
$
24,071.1

Net income attributable to World Fuel
 
52.0

 
 
139.9

 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
Basic earnings per common share
 
$
0.74

 
 
$
1.98

Diluted earnings per common share
 
$
0.74

 
 
$
1.97

The following presents the unaudited pro forma results for 2016 and 2015 as if 2016 acquisitions had been completed on January 1, 2015:
 
 
Unaudited Supplemental Pro Forma Consolidated Results
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 30,
 
 
September 30,
 
(In millions, except per share data)
 
2016

 
2015

 
2016

 
2015

Revenues
 
$
7,399.8

 
$
8,315.4

 
$
19,797.6

 
$
25,202.0

Net income attributable to World Fuel
 
42.7

 
49.2

 
133.2

 
142.3

 
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
0.62

 
$
0.70

 
$
1.92

 
$
2.02

Diluted earnings per common share
 
$
0.61

 
$
0.70

 
$
1.91

 
$
2.00