XML 32 R21.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivatives (Tables)
3 Months Ended
Mar. 31, 2016
Derivatives  
Schedule of fair value positions of derivative instruments

As of March 31, 2016, our derivative instruments, at their respective fair value positions were as follows (in millions, except weighted average fixed price and weighted average mark-to-market amount):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Mark-to-

 

 

 

 

 

Settlement

 

 

 

 

 

 

 

Average

 

Market

 

Fair Value

Derivative Classification

   

Period

   

Derivative Instrument

   

Notional

    

Unit

   

Fixed Price

    

Amount

    

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Hedge

 

2016

 

Commodity contracts for inventory hedging

 

2.5

 

BBL

 

$

49.507

 

$

(0.135)

 

$

(0.3)

 

 

2017

 

Commodity contracts for inventory hedging

 

0.1

 

BBL

 

 

51.789

 

 

4.716

 

 

0.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(0.1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Hedge

 

2016

 

Commodity contracts for inventory hedging

 

24.0

 

BBL

 

$

47.404

 

$

0.241

 

$

5.8

 

 

2017

 

Commodity contracts for inventory hedging

 

1.5

 

BBL

 

 

58.575

 

 

2.274

 

 

3.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

9.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Designated

 

2016

 

Commodity contracts (long)

 

56.0

 

BBL

 

$

36.915

 

$

(9.793)

 

$

(548.5)

 

 

2016

 

Commodity contracts (short)

 

53.3

 

BBL

 

 

38.926

 

 

10.374

 

 

552.5

 

 

2017

 

Commodity contracts (long)

 

8.6

 

BBL

 

 

22.835

 

 

(0.239)

 

 

(2.1)

 

 

2017

 

Commodity contracts (short)

 

5.9

 

BBL

 

 

29.761

 

 

0.870

 

 

5.2

 

 

2018

 

Commodity contracts (long)

 

2.2

 

BBL

 

 

12.593

 

 

2.186

 

 

4.8

 

 

2018

 

Commodity contracts (short)

 

1.5

 

BBL

 

 

12.253

 

 

(1.647)

 

 

(2.5)

 

 

2019

 

Commodity contracts (long)

 

0.1

 

BBL

 

 

20.912

 

 

0.210

 

 

 —

 

 

2019

 

Commodity contracts (short)

 

0.1

 

BBL

 

 

49.907

 

 

10.084

 

 

0.1

 

 

2020

 

Commodity contracts (long)

 

0.1

 

BBL

 

 

21.620

 

 

(1.970)

 

 

(0.1)

 

 

2020

 

Commodity contracts (short)

 

0.1

 

BBL

 

 

37.674

 

 

7.626

 

 

0.8

 

 

2021

 

Commodity contracts (long)

 

 —

 

BBL

 

 

20.792

 

 

0.136

 

 

 —

 

 

2016

 

Foreign currency contracts

 

10.7

 

AUD

 

 

0.714

 

 

(0.044)

 

 

(0.5)

 

 

2016

 

Foreign currency contracts

 

65.5

 

CAD

 

 

1.372

 

 

(0.046)

 

 

(3.0)

 

 

2016

 

Foreign currency contracts

 

0.3

 

CHF

 

 

1.005

 

 

(0.046)

 

 

 —

 

 

2016

 

Foreign currency contracts

 

3,869.5

 

CLP

 

 

699.730

 

 

(0.000)

 

 

(0.1)

 

 

2016

 

Foreign currency contracts

 

71,005.7

 

COP

 

 

3,293.082

 

 

(0.000)

 

 

 —

 

 

2016

 

Foreign currency contracts

 

44.2

 

DKK

 

 

6.804

 

 

(0.002)

 

 

(0.1)

 

 

2016

 

Foreign currency contracts

 

42.4

 

EUR

 

 

1.097

 

 

(0.039)

 

 

(1.7)

 

 

2016

 

Foreign currency contracts

 

102.1

 

GBP

 

 

1.464

 

 

0.033

 

 

3.3

 

 

2016

 

Foreign currency contracts

 

94.7

 

INR

 

 

68.082

 

 

(0.000)

 

 

 —

 

 

2016

 

Foreign currency contracts

 

870.1

 

JPY

 

 

115.852

 

 

(0.000)

 

 

(0.1)

 

 

2016

 

Foreign currency contracts

 

1,785.8

 

MXN

 

 

18.104

 

 

0.000

 

 

0.3

 

 

2016

 

Foreign currency contracts

 

72.6

 

NOK

 

 

8.712

 

 

(0.005)

 

 

(0.4)

 

 

2016

 

Foreign currency contracts

 

6.7

 

PLN

 

 

4.002

 

 

(0.005)

 

 

 —

 

 

2016

 

Foreign currency contracts

 

81.3

 

RON

 

 

4.128

 

 

(0.005)

 

 

(0.4)

 

 

2016

 

Foreign currency contracts

 

35.5

 

SEK

 

 

8.569

 

 

0.007

 

 

0.2

 

 

2016

 

Foreign currency contracts

 

28.3

 

SGD

 

 

1.407

 

 

(0.014)

 

 

(0.4)

 

 

2016

 

Foreign currency contracts

 

26.6

 

ZAR

 

 

16.080

 

 

(0.004)

 

 

(0.1)

 

 

2017

 

Foreign currency contracts

 

1.8

 

EUR

 

 

1.083

 

 

(0.070)

 

 

(0.1)

 

 

2017

 

Foreign currency contracts

 

9.3

 

GBP

 

 

1.527

 

 

0.088

 

 

0.8

 

 

2018

 

Foreign currency contracts

 

1.7

 

EUR

 

 

1.105

 

 

(0.057)

 

 

(0.1)

 

 

2018

 

Foreign currency contracts

 

0.2

 

GBP

 

 

1.403

 

 

(0.034)

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7.8

 

Schedule of derivative instruments measured at fair value and their locations on the consolidated balance sheets

The following table presents information about our derivative instruments measured at fair value and their locations on the consolidated balance sheets (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

 

Balance Sheet Location

 

March 31, 2016

 

December 31, 2015

Derivative assets:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

$

84.2

 

$

114.0

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

 —

 

 

7.4

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

0.9

 

 

6.3

 

 

 

 

 

85.2

 

 

127.7

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

167.6

 

 

241.4

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

16.8

 

 

17.0

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

136.2

 

 

120.4

Commodity contracts

 

Other long-term liabilities

 

 

12.0

 

 

4.0

Foreign currency contracts

 

Short-term derivative assets, net

 

 

4.5

 

 

10.9

Foreign currency contracts

 

Identifiable intangible and other non-current assets

 

 

0.4

 

 

0.7

Foreign currency contracts

 

Accrued expenses and other current liabilities

 

 

4.9

 

 

0.8

Foreign currency contracts

 

Other long-term liabilities

 

 

0.2

 

 

 —

 

 

 

 

 

342.7

 

 

395.2

 

 

 

 

$

427.8

 

$

522.9

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

$

74.7

 

$

95.3

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

1.4

 

 

2.9

 

 

 

 

 

76.1

 

 

98.2

Derivatives not designated as hedging instruments

 

 

 

 

 

 

Commodity contracts

 

Short-term derivative assets, net

 

 

31.5

 

 

26.6

Commodity contracts

 

Identifiable intangible and other non-current assets

 

 

4.2

 

 

4.8

Commodity contracts

 

Accrued expenses and other current liabilities

 

 

268.2

 

 

319.9

Commodity contracts

 

Other long-term liabilities

 

 

18.5

 

 

14.2

Foreign currency contracts

 

Short-term derivative assets, net

 

 

3.4

 

 

3.3

Foreign currency contracts

 

Identifiable intangible and other non-current assets

 

 

0.1

 

 

 —

Foreign currency contracts

 

Accrued expenses and other current liabilities

 

 

8.8

 

 

1.7

Foreign currency contracts

 

Other long-term liabilities

 

 

0.1

 

 

 —

 

 

 

 

 

334.8

 

 

370.5

 

 

 

 

$

410.9

 

$

468.7

 

Impact of derivatives designated as fair value hedges on the consolidated statements of income and comprehensive income

The following table presents the effect and financial statement location of our derivative instruments and related hedged items in hedging relationships on our consolidated statements of income and comprehensive income (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

 

 

 

 

 

Realized and Unrealized

Derivative Instruments

 

Location

 

Gain

 

Hedged Items

 

Location

 

Loss

 

 

 

   

2016

  

2015

  

 

  

 

  

2016

  

2015

Three months ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Revenue

 

$

88.0

 

$

 —

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Cost of revenue

 

 

(81.9)

 

 

4.0

 

Inventories

 

Cost of revenue

 

$

(3.2)

 

$

(0.5)

 

 

 

 

$

6.1

 

$

4.0

 

 

 

 

 

$

(3.2)

 

$

(0.5)

 

Impact of derivatives designated as hedges on the accumulated other comprehensive income and consolidated statements of income and comprehensive income

The following table presents the effect and financial statement location of our derivative instruments in cash flow hedging relationships on our accumulated other comprehensive income and consolidated statements of income and comprehensive income (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Income  (Effective Portion)

 

Location of Realized Gain (Loss)                                       (Effective Portion)

 

Amount of Gain (Loss) Reclassified from Accumulated Other Comprehensive Income (Effective Portion)

 

 

Amount of Gain (Loss) Recognized in Income (Ineffective Portion)

Derivative Instruments

 

 

2016

 

 

2015

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

Three Months ended March 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

(46.5)

 

$

 —

 

Revenue

 

$

(53.8)

 

$

 —

 

$

(0.1)

 

$

 —

Commodity contracts

 

 

44.2

 

 

 —

 

Cost of Revenue

 

 

54.3

 

 

 —

 

 

2.9

 

 

 —

Total

 

$

(2.2)

 

$

 —

 

 

 

$

0.5

 

$

 —

 

$

2.8

 

$

 —

 

Impact of derivatives not designated as hedges on the consolidated statements of income and comprehensive income

During the three months ended March 31, 2016, we recorded a loss of $0.1 million in revenue and income of $2.9 million in cost of revenue, related to hedge ineffectiveness.  In the event forecasted sales and purchases are less than the hedged amounts, a portion or all of the gain or losses recorded in accumulated other comprehensive income are reclassified to the consolidated statements of income and comprehensive income. The following table presents the effect and financial statement location of our derivative instruments not designated as hedging instruments on our consolidated statements of income and comprehensive income (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized and Unrealized

Derivatives

    

Location

 

Gain (Loss)

 

 

 

    

2016

    

2015

 

 

 

 

 

 

 

 

 

Three months ended March 31,

 

 

 

 

 

 

 

 

Commodity contracts

 

Revenue

 

$

38.9

 

$

20.6

Commodity contracts

 

Cost of revenue

 

 

(47.5)

 

 

(11.7)

Foreign currency contracts

 

Revenue

 

 

1.9

 

 

3.9

Foreign currency contracts

 

Other income, net

 

 

(5.2)

 

 

9.2

 

 

 

 

$

(11.9)

 

$

22.0

 

Schedule of net liability and collateral position for derivative contracts

The following table presents the net liability position for such contracts, the collateral posted and amount of assets required to be posted and/or to settle the positions should a credit-risk contingent feature be triggered (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Liability Position

 

Collateral

 

 

Contingent

 

Subject to Collateral Requirements

 

Posted

 

 

Additional Collateral

As of March 31, 2016

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

50.0

 

$

(11.3)

 

$

38.7

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

63.2

 

$

(28.1)

 

$

35.0