EX-12 2 d606015dex12.htm EX-12 EX-12

Exhibit 12

BEAM INC. AND SUBSIDIARIES

STATEMENT RE COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollar amounts in millions)

 

     Nine Months Ended
September 30, 2013
 

Earnings Available:

  

Income from continuing operations before income taxes

   $ 354.8   

Add: Total Fixed Charges

     77.3   

Less: Income of equity investees included above

     1.0   
  

 

 

 

Total Earnings Available

   $ 431.1   
  

 

 

 

Fixed Charges:

  

Interest expense and amortization of debt discount and expenses

   $ 73.0   

Portion of rentals representative of an interest factor

     4.3   
  

 

 

 

Total Fixed Charges

   $ 77.3   
  

 

 

 

Ratio of Earnings to Fixed Charges

     5.58