XML 47 R35.htm IDEA: XBRL DOCUMENT v3.22.2
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Jun. 30, 2022
Nuance Communications Inc.  
Major Classes of Assets and Liabilities Allocated Purchase Price

The major classes of assets and liabilities to which we have preliminarily allocated the purchase price were as follows:

 

(In millions) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill (a)

 

 

16,308

 

Intangible assets

 

 

 

4,365

 

Other assets

 

 

 

59

 

Other liabilities (b)

 

 

 

(1,971

)

 

 

 

 

 

 

 

 

 

 

 

 

Total 

 

 

$

18,761

 

 

 

 

 

 

 

 

 

 

 

(a)

Goodwill was assigned to our Intelligent Cloud segment and was primarily attributed to increased synergies that are expected to be achieved from the integration of Nuance. None of the goodwill is expected to be deductible for income tax purposes.

(b)

Includes $986 million of convertible senior notes issued by Nuance in 2015 and 2017, of which $985 million was redeemed prior to June 30, 2022. The remaining $1 million of notes are redeemable through their respective maturity dates and are included in other current liabilities on our consolidated balance sheets as of June 30, 2022.

Acquired Intangible Assets

Following are the details of the purchase price allocated to the intangible assets acquired:

 

(In millions, except average life)

 

Amount

 

 

Weighted

Average Life

 

 

 

 

 

 

 

Customer-related

 

$

2,610

 

 

9 years

 

Technology-based

 

 

1,540

 

 

5 years

 

Marketing-related

 

 

215

 

 

4 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,365

 

 

7 years

 

 

 

 

 

 

 

 

 

 

ZeniMax Media Inc.  
Major Classes of Assets and Liabilities Allocated Purchase Price

The allocation of the purchase price to goodwill was completed as of December 31, 2021. The major classes of assets and liabilities to which we have allocated the purchase price were as follows:

 

(In millions) 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

766

 

Goodwill

 

 

 

5,510

 

Intangible assets

 

 

 

1,968

 

Other assets

 

 

 

121

 

Other liabilities

 

 

 

(244

 

 

 

 

 

 

 

 

 

 

 

 

Total 

 

 

$

8,121

 

 

 

 

 

 

 

 

 

 

Acquired Intangible Assets

Following are details of the purchase price allocated to the intangible assets acquired:

 

(In millions, except average life)

 

Amount

 

 

Weighted

Average Life

 

 

 

 

 

 

 

Technology-based

 

$

1,341

 

 

4 years

 

Marketing-related

 

 

627

 

 

11 years

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,968

 

 

6 years