XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Operations        
Net income $ 16,728 $ 15,457 $ 55,998 $ 44,813
Adjustments to reconcile net income to net cash from operations:        
Depreciation, amortization, and other 3,773 2,936 10,481 8,342
Stock-based compensation expense 1,906 1,525 5,505 4,547
Net recognized losses (gains) on investments and derivatives 105 (351) (566) (833)
Deferred income taxes (198) (88) (5,985) (116)
Changes in operating assets and liabilities:        
Accounts receivable 857 290 5,800 5,125
Inventories (279) (329) (662) (349)
Other current assets 91 478 1,861 1,154
Other long-term assets (724) (885) (2,230) (2,446)
Accounts payable 520 833 284 1,181
Unearned revenue (209) (473) (7,437) (6,764)
Income taxes 1,091 1,074 1,687 (2,277)
Other current liabilities 1,287 1,590 (1,111) 394
Other long-term liabilities 438 122 781 1,259
Net cash from operations 25,386 22,179 64,406 54,030
Financing        
Cash premium on debt exchange 0 (1,754) 0 (1,754)
Repayments of debt (4,197) (500) (9,023) (3,750)
Common stock issued 477 396 1,380 1,243
Common stock repurchased (8,822) (6,930) (23,939) (20,208)
Common stock cash dividends paid (4,645) (4,221) (13,503) (12,307)
Other, net (158) (183) (522) (339)
Net cash used in financing (17,345) (13,192) (45,607) (37,115)
Investing        
Additions to property and equipment (5,340) (5,089) (17,015) (14,170)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (18,719) (7,512) (20,775) (8,408)
Purchases of investments (8,723) (18,375) (21,537) (48,047)
Maturities of investments 1,099 15,016 15,214 44,546
Sales of investments 16,693 5,876 25,218 10,711
Other, net (1,181) 400 (1,687) (1,356)
Net cash used in investing (16,171) (9,684) (20,582) (16,724)
Effect of foreign exchange rates on cash and cash equivalents 24 (33) 57 (65)
Net change in cash and cash equivalents (8,106) (730) (1,726) 126
Cash and cash equivalents, beginning of period 20,604 14,432 14,224 13,576
Cash and cash equivalents, end of period $ 12,498 $ 13,702 $ 12,498 $ 13,702