XML 19 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Operations        
Net income (loss) $ (6,302) $ 6,267 $ 274 $ 11,934
Adjustments to reconcile net income (loss) to net cash from operations:        
Depreciation, amortization, and other 2,536 2,166 5,035 3,982
Stock-based compensation expense 986 767 1,959 1,470
Net recognized gains on investments and derivatives (684) (652) (1,207) (963)
Deferred income taxes (2,305) 5 (2,358) 545
Changes in operating assets and liabilities:        
Accounts receivable (3,908) (2,789) 4,041 4,398
Inventories 1,205 1,132 182 265
Other current assets 354 1,300 36 335
Other long-term assets (344) (200) (622) (293)
Accounts payable 938 99 531 (344)
Unearned revenue (1,065) (1,077) (2,871) (2,884)
Income taxes 15,974 843 16,635 1,407
Other current liabilities 643 (1,267) (1,521) (1,727)
Other long-term liabilities (153) (301) 201 (283)
Net cash from operations 7,875 6,293 20,315 17,842
Financing        
Proceeds from issuance (repayments) of short-term debt, maturities of 90 days or less, net 3,759 (3,755) 49 (7,145)
Proceeds from issuance of debt 3,229 17,069 7,183 42,046
Repayments of debt (3,327) (4,118) (4,496) (4,343)
Common stock issued 189 131 496 372
Common stock repurchased (2,008) (3,599) (4,578) (7,961)
Common stock cash dividends paid (3,238) (3,024) (6,241) (5,824)
Other, net (156) 312 (306) 200
Net cash from (used in) financing (1,552) 3,016 (7,893) 17,345
Investing        
Additions to property and equipment (2,586) (1,988) (4,718) (4,151)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (27) (24,760) (206) (24,784)
Purchases of investments (45,154) (46,775) (78,115) (103,956)
Maturities of investments 6,352 8,715 11,578 17,374
Sales of investments 41,261 48,987 64,297 81,310
Securities lending payable (177) 1,070 (71) 986
Net cash used in investing (331) (14,751) (7,235) (33,221)
Effect of foreign exchange rates on cash and cash equivalents (17) (18) 9 (8)
Net change in cash and cash equivalents 5,975 (5,460) 5,196 1,958
Cash and cash equivalents, beginning of period 6,884 13,928 7,663 6,510
Cash and cash equivalents, end of period $ 12,859 $ 8,468 $ 12,859 $ 8,468