XML 53 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
LEASES (Tables)
6 Months Ended
Dec. 31, 2017
Leases [Abstract]  
Components of Lease Expense

The components of lease expense were as follows:

 

(In millions)

 

Three Months Ended

December 31,

 

 

Six Months Ended 

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

399

 

 

$

434

 

 

$

787

 

 

$

694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

57

 

 

$

23

 

 

$

105

 

 

$

38

 

Interest on lease liabilities

 

 

44

 

 

 

15

 

 

 

74

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance lease cost

 

$

101

 

 

$

38

 

 

$

179

 

 

$

65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Cash Flow Information Related to Leases

 

Supplemental cash flow information related to leases was as follows:

 

(In millions)

 

Three Months Ended

December 31,

 

 

Six Months Ended

December 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

2016

 

 

 

2017

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

375

 

 

$

314

 

 

$

744

 

 

$

581

 

Operating cash flows from finance leases

 

 

45

 

 

 

15

 

 

 

75

 

 

 

27

 

Financing cash flows from finance leases

 

 

31

 

 

 

9

 

 

 

56

 

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

308

 

 

 

119

 

 

 

699

 

 

 

174

 

Finance leases

 

 

650

 

 

 

498

 

 

 

1,378

 

 

 

765

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

(In millions, except lease term and discount rate)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,
2017

 

 

June 30,
2017

 

 

 

 

Operating Leases

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

6,749

 

 

$

6,555

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

1,343

 

 

$

1,423

 

Operating lease liabilities

 

 

5,640

 

 

 

5,372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating lease liabilities

 

$

6,983

 

 

$

6,795

 

 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, gross

 

$

4,062

 

 

$

2,658

 

Accumulated depreciation

 

 

(266

)

 

 

(161

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

$

3,796

 

 

$

2,497

 

 

 

 

 

 

 

 

 

 

Other current liabilities

 

$

156

 

 

$

113

 

Other long-term liabilities

 

 

3,746

 

 

 

2,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance lease liabilities

 

$

3,902

 

 

$

2,538

 

 

 

 

 

 

 

 

 

 

Weighted Average Remaining Lease Term

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

7 years

 

 

 

7 years

 

Finance leases

 

 

14 years

 

 

 

13 years

 

 

 

 

 

 

 

 

 

 

Weighted Average Discount Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

2.5%

 

 

 

2.5%

 

Finance leases

 

 

5.0%

 

 

 

4.7%

 

 

 

 

 

 

 

 

 

 

 

Maturities of Lease Liabilities

 

Maturities of lease liabilities were as follows:

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending June 30,

 

Operating Leases

 

 

Finance Leases

 

 

 

 

2018 (excluding the six months ended December 31, 2017)

 

$

750

 

 

$

167

 

2019

 

 

1,413

 

 

 

340

 

2020

 

 

1,287

 

 

 

347

 

2021

 

 

1,025

 

 

 

353

 

2022

 

 

839

 

 

 

360

 

Thereafter

 

 

2,634

 

 

 

3,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease payments

 

 

7,948

 

 

 

5,424

 

Less imputed interest

 

 

(965

)

 

 

(1,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

6,983

 

 

$

3,902