XML 55 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Jun. 30, 2017
Acquired Intangible Assets

The components of intangible assets acquired during the periods presented were as follows:

 

(In millions)

 

Amount

 

 

Weighted

Average Life

 

 

Amount

 

 

Weighted

Average Life

 

 

 

 

 

 

 

 

 

Year Ended June 30,

 

2017

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

 

Customer-related

 

$

3,607

 

 

 

7 years

 

 

$

30

 

 

 

3 years

 

Technology-based

 

 

2,265

 

 

 

2 years

 

 

 

361

 

 

 

4 years

 

Marketing-related

 

 

2,148

 

 

 

19 years

 

 

 

2

 

 

 

1 year

 

Contract-based

 

 

63

 

 

 

6 years

 

 

 

0

 

 

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

  8,083

 

 

 

9 years

 

 

$

  393

 

 

 

4 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LinkedIn Corporation  
Major Classes of Assets and Liabilities to Which We Allocated the Purchase Price

The major classes of assets and liabilities to which we allocated the purchase price were as follows:  

 

(In millions)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,328

 

Short-term investments

 

 

2,110

 

Other current assets

 

 

697

 

Property and equipment

 

 

1,529

 

Intangible assets

 

 

7,887

 

Goodwill (a)

 

 

 

16,803

 

Short-term debt (b)

 

 

 

(1,323

)

Other current liabilities

 

 

(1,117

)

Deferred income taxes

 

 

(774

)

Other

 

 

(131

)

 

 

 

 

 

 

 

 

 

 

Total purchase price

 

$

  27,009

 

 

 

 

 

 

(a)

Goodwill was assigned to our Productivity and Business Processes segment. The goodwill was primarily attributed to increased synergies that are expected to be achieved from the integration of LinkedIn. None of the goodwill is expected to be deductible for income tax purposes.

(b)

Convertible senior notes issued by LinkedIn on November 12, 2014, substantially all of which were redeemed after our acquisition of LinkedIn. The remaining $18 million of notes are not redeemable and are included in long-term debt on our consolidated balance sheets. See Note 12 – Debt for further information.

Acquired Intangible Assets

Following are the details of the purchase price allocated to the intangible assets acquired:

 

(In millions)

 

Amount

 

 

Weighted

Average Life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer-related

 

$

  3,607

 

 

 

7 years

 

Marketing-related (trade names)

 

 

2,148

 

 

 

20 years

 

Technology-based

 

 

2,109

 

 

 

3 years

 

Contract-based

 

 

23

 

 

 

5 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of intangible assets acquired

 

$

7,887

 

 

 

9 years

 

 

 

 

 

 

 

 

 

 

Revenue and Operating Loss Attributable to Acquiree, Since the Date of Acquisition

Our consolidated income statement includes the following revenue and operating loss attributable to LinkedIn since the date of acquisition:

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30,

 

 

 

2017

 

 

 

 

 

 

 

Revenue

 

 

$

  2,268

 

Operating loss

 

 

$

(948

)

 

 

 

 

 

 

Supplemental Consolidated Financial Results on Unaudited Pro Forma Basis, as If the Acquisition Had Been Consummated on Beginning of Period

Following are the supplemental consolidated financial results of Microsoft Corporation on an unaudited pro forma basis, as if the acquisition had been consummated on July 1, 2015:

 

(In millions, except earnings per share)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30,

 

 

2017

 

 

 

2016

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

  91,668

 

 

$

  88,652

 

Net income

 

 

20,894

 

 

 

15,383

 

Diluted earnings per share

 

 

2.67

 

 

 

1.92