XML 19 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Operations        
Net income $ 4,801 $ 3,756 $ 14,691 $ 13,676
Adjustments to reconcile net income to net cash from operations:        
Depreciation, amortization, and other 2,453 1,707 6,435 4,712
Stock-based compensation expense 883 672 2,353 2,004
Net recognized losses (gains) on investments and derivatives (590) 65 (1,553) 216
Deferred income taxes (777) 351 (1,349) 177
Deferral of unearned revenue 15,995 13,073 42,719 36,066
Recognition of unearned revenue (14,941) (12,210) (41,490) (35,494)
Changes in operating assets and liabilities:        
Accounts receivable 1,487 2,288 5,950 5,546
Inventories (16) 241 249 408
Other current assets (25) (420) 318 (1,914)
Other long-term assets (26) 7 (298) 58
Accounts payable (425) (129) (769) 105
Other current liabilities 742 626 (1,148) (1,293)
Other long-term liabilities 1,099 340 2,394 594
Net cash from operations 10,660 10,367 28,502 24,861
Financing        
Proceeds from issuance (repayments) of short-term debt, maturities of 90 days or less, net (1,302) 2,622 (8,447) 481
Proceeds from issuance of debt 547 25 42,593 13,274
Repayments of debt (211) (900) (4,554) (2,771)
Common stock issued 179 159 551 495
Common stock repurchased (2,062) (3,857) (10,023) (12,292)
Common stock cash dividends paid (3,012) (2,842) (8,836) (8,185)
Other, net (375) (123) (175) (366)
Net cash from (used in) financing (6,236) (4,916) 11,109 (9,364)
Investing        
Additions to property and equipment (1,695) (2,308) (5,846) (5,688)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (802) (559) (25,586) (1,330)
Purchases of investments (43,918) (27,341) (147,874) (99,661)
Maturities of investments 4,860 5,192 22,234 16,229
Sales of investments 36,444 19,599 117,754 76,292
Securities lending payable (1,080) (66) (94) 281
Net cash used in investing (6,191) (5,483) (39,412) (13,877)
Effect of foreign exchange rates on cash and cash equivalents 12 17 4 (45)
Net change in cash and cash equivalents (1,755) (15) 203 1,575
Cash and cash equivalents, beginning of period 8,468 7,185 6,510 5,595
Cash and cash equivalents, end of period $ 6,713 $ 7,170 $ 6,713 $ 7,170