XML 19 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Operations        
Net income $ 5,200 $ 5,018 $ 9,890 $ 9,920
Adjustments to reconcile net income to net cash from operations:        
Depreciation, amortization, and other 2,166 1,544 3,982 3,005
Stock-based compensation expense 767 658 1,470 1,332
Net recognized losses (gains) on investments and derivatives (652) 50 (963) 151
Deferred income taxes (587) (247) (572) (174)
Deferral of unearned revenue 14,141 12,570 26,724 22,993
Recognition of unearned revenue (13,645) (11,929) (26,549) (23,284)
Changes in operating assets and liabilities:        
Accounts receivable (2,711) (3,118) 4,463 3,258
Inventories 1,132 1,104 265 167
Other current assets 1,309 (932) 343 (1,494)
Other long-term assets (243) 56 (272) 51
Accounts payable 99 369 (344) 234
Other current liabilities (1,529) 105 (1,890) (1,919)
Other long-term liabilities 846 370 1,295 254
Net cash from operations 6,293 5,618 17,842 14,494
Financing        
Repayments of short-term debt, maturities of 90 days or less, net (3,755) (7,031) (7,145) (2,141)
Proceeds from issuance of debt 17,069 13,128 42,046 13,249
Repayments of debt (4,118) (121) (4,343) (1,871)
Common stock issued 131 117 372 336
Common stock repurchased (3,599) (3,678) (7,961) (8,435)
Common stock cash dividends paid (3,024) (2,868) (5,824) (5,343)
Other 312 (65) 200 (243)
Net cash from (used in) financing 3,016 (518) 17,345 (4,448)
Investing        
Additions to property and equipment (1,988) (2,024) (4,151) (3,380)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (24,760) (381) (24,784) (771)
Purchases of investments (46,775) (34,750) (103,956) (72,320)
Maturities of investments 8,715 5,351 17,374 11,037
Sales of investments 48,987 28,191 81,310 56,693
Securities lending payable 1,070 285 986 347
Net cash used in investing (14,751) (3,328) (33,221) (8,394)
Effect of foreign exchange rates on cash and cash equivalents (18) (18) (8) (62)
Net change in cash and cash equivalents (5,460) 1,754 1,958 1,590
Cash and cash equivalents, beginning of period 13,928 5,431 6,510 5,595
Cash and cash equivalents, end of period $ 8,468 $ 7,185 $ 8,468 $ 7,185