XML 19 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Operations        
Net income $ 4,998 $ 5,863 $ 9,618 $ 10,403
Adjustments to reconcile net income to net cash from operations:        
Depreciation, amortization, and other 1,544 1,521 3,005 2,949
Stock-based compensation expense 658 633 1,332 1,279
Net recognized losses (gains) on investments and derivatives 50 (179) 151 (124)
Excess tax benefits from stock-based compensation (20) (22) (302) (524)
Deferred income taxes (247) 314 (174) 615
Deferral of unearned revenue 12,570 10,200 22,993 18,222
Recognition of unearned revenue (11,929) (11,495) (23,284) (22,138)
Changes in operating assets and liabilities:        
Accounts receivable (3,118) (3,378) 3,258 3,249
Inventories 1,104 1,070 167 587
Other current assets (912) (159) (1,192) (439)
Other long-term assets 56 170 51 449
Accounts payable 369 137 234 (522)
Other current liabilities 105 (986) (1,919) (2,152)
Other long-term liabilities 370 651 254 840
Net cash from operations 5,598 4,340 14,192 12,694
Financing        
Proceeds from issuance (repayments) of short-term debt, maturities of 90 days or less, net (7,031) 4,798 (2,141) 7,797
Proceeds from issuance of debt 13,128 0 13,249 0
Repayments of debt (121) 0 (1,871) (1,500)
Common stock issued 117 121 336 337
Common stock repurchased (3,678) (2,145) (8,435) (5,033)
Common stock cash dividends paid (2,868) (2,547) (5,343) (4,854)
Excess tax benefits from stock-based compensation 20 22 302 524
Other (65) 285 (243) 285
Net cash from (used in) financing (498) 534 (4,146) (2,444)
Investing        
Additions to property and equipment (2,024) (1,490) (3,380) (2,772)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (381) (2,794) (771) (2,935)
Purchases of investments (34,750) (19,167) (72,320) (43,252)
Maturities of investments 5,351 2,389 11,037 4,082
Sales of investments 28,191 16,108 56,693 32,553
Securities lending payable 285 238 347 (129)
Net cash used in investing (3,328) (4,716) (8,394) (12,453)
Effect of foreign exchange rates on cash and cash equivalents (18) (34) (62) (40)
Net change in cash and cash equivalents 1,754 124 1,590 (2,243)
Cash and cash equivalents, beginning of period 5,431 6,302 5,595 8,669
Cash and cash equivalents, end of period $ 7,185 $ 6,426 $ 7,185 $ 6,426