EX-12.1 4 dex121.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12.1

Microsoft Corporation

Computation of Ratio of Earnings to Fixed Charges

(in millions, except ratios)

 

     Three Months
Ended

September 30,
     Year Ended June 30,
     2008      2008      2007      2006      2005      2004

Earnings (1):

                           

Earnings from continuing operations before income taxes

   $5,999      $22,271      $18,438      $16,380      $14,575      $9,108

Add: Fixed charges

   26      151      271      332      248      137

Add: Cash distributions from equity method investments

   49      10      —        51      11      2

Subtract: Income from equity method investments

   69      62      62      —        —        —  
                                       

Total Earnings

   $6,005      $22,370      $18,647      $16,763      $14,834      $9,247

Fixed Charges (2):

                           

Interest expense

   $     13      $     106      $     230      $     296      $     210      $     99

Interest component of rent expense

   13      45      41      36      38      38
                                       

Total Fixed Charges

   $     26      $     151      $     271      $     332      $     248      $   137

Ratio of Earnings to Fixed Charges

   226.9x      148.2x      68.7x      50.5x      59.9x      67.7x

 

 

 

(1) Earnings represent earnings from continuing operations before income taxes and before income (losses) from equity method investments plus: (a) fixed charges; and (b) cash distributions from equity method investments.

 

(2) Fixed charges include: (a) interest expense, whether expensed or capitalized; and (b) the portion of operating rental expense which management believes is representative of the interest component of rent expense.