XML 14 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Operations        
Net income $ 25,824 $ 21,939 $ 74,599 $ 66,100
Adjustments to reconcile net income to net cash from operations:        
Depreciation, amortization, and other 8,740 6,027 22,950 15,907
Stock-based compensation expense 2,980 2,703 8,901 8,038
Net recognized losses (gains) on investments and derivatives (298) 49 553 261
Deferred income taxes (2,244) (1,323) (4,835) (3,593)
Changes in operating assets and liabilities:        
Accounts receivable (2,461) (2,028) 5,598 6,055
Inventories 52 260 390 1,229
Other current assets 1,076 951 642 880
Other long-term assets (518) (2,137) (3,368) (5,577)
Accounts payable 1,179 648 1,221 (659)
Unearned revenue (1,032) (645) (12,923) (10,309)
Income taxes 1,298 2,622 (1,081) 2,493
Other current liabilities 2,839 2,803 576 215
Other long-term liabilities (391) 48 292 313
Net cash from operations 37,044 31,917 93,515 81,353
Financing        
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net 0 (3,810) (5,746) 6,392
Proceeds from issuance of debt 0 6,352 0 24,198
Repayments of debt (2,250) (11,589) (3,216) (16,005)
Common stock issued 546 522 1,508 1,468
Common stock repurchased (4,781) (4,213) (13,874) (13,044)
Common stock cash dividends paid (6,169) (5,572) (17,913) (16,197)
Other, net (382) (498) (1,614) (1,006)
Net cash used in financing (13,036) (18,808) (40,855) (14,194)
Investing        
Additions to property and equipment (16,745) (10,952) (47,472) (30,604)
Acquisition of companies, net of cash acquired and divestitures, and purchases of intangible and other assets (981) (1,575) (4,235) (67,790)
Purchases of investments (4,474) (2,183) (8,144) (14,901)
Maturities of investments 6,721 3,350 11,461 23,218
Sales of investments 2,161 1,941 6,688 8,871
Other, net 604 (1,281) (325) (916)
Net cash used in investing (12,714) (10,700) (42,027) (82,122)
Effect of foreign exchange rates on cash and cash equivalents 52 (80) (120) (107)
Net change in cash and cash equivalents 11,346 2,329 10,513 (15,070)
Cash and cash equivalents, beginning of period 17,482 17,305 18,315 34,704
Cash and cash equivalents, end of period $ 28,828 $ 19,634 $ 28,828 $ 19,634