XML 14 R6.htm IDEA: XBRL DOCUMENT v3.24.4
CASH FLOWS STATEMENTS - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Operations        
Net income $ 24,108 $ 21,870 $ 48,775 $ 44,161
Adjustments to reconcile net income to net cash from operations:        
Depreciation, amortization, and other 6,827 5,959 14,210 9,880
Stock-based compensation expense 3,089 2,828 5,921 5,335
Net recognized losses on investments and derivatives 976 198 851 212
Deferred income taxes (1,158) (1,702) (2,591) (2,270)
Changes in operating assets and liabilities:        
Accounts receivable (5,978) (2,951) 8,059 8,083
Inventories 711 1,474 338 969
Other current assets (353) 725 (435) (71)
Other long-term assets (1,089) (1,427) (2,850) (3,440)
Accounts payable 958 (2,521) 42 (1,307)
Unearned revenue (6,338) (5,538) (11,891) (9,664)
Income taxes (3,395) (1,554) (2,379) (129)
Other current liabilities 3,217 1,518 (2,262) (2,588)
Other long-term liabilities 716 (26) 683 265
Net cash from operations 22,291 18,853 56,471 49,436
Financing        
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net 0 (8,490) (5,746) 10,202
Proceeds from issuance of debt 0 10,773 0 17,846
Repayments of debt 0 (2,916) (966) (4,416)
Common stock issued 256 261 962 946
Common stock repurchased (4,986) (4,000) (9,093) (8,831)
Common stock cash dividends paid (6,170) (5,574) (11,744) (10,625)
Other, net (343) (201) (1,232) (508)
Net cash from (used in) financing (11,243) (10,147) (27,819) 4,614
Investing        
Additions to property and equipment (15,804) (9,735) (30,727) (19,652)
Acquisition of companies, net of cash acquired, and purchases of intangible and other assets (1,405) (65,029) (3,254) (66,215)
Purchases of investments (2,050) (4,258) (3,670) (12,718)
Maturities of investments 2,604 4,150 4,740 19,868
Sales of investments 2,559 1,600 4,527 6,930
Other, net (16) 1,347 (929) 365
Net cash used in investing (14,112) (71,925) (29,313) (71,422)
Effect of foreign exchange rates on cash and cash equivalents (294) 72 (172) (27)
Net change in cash and cash equivalents (3,358) (63,147) (833) (17,399)
Cash and cash equivalents, beginning of period 20,840 80,452 18,315 34,704
Cash and cash equivalents, end of period $ 17,482 $ 17,305 $ 17,482 $ 17,305