XML 41 R33.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS COMBINATIONS (Tables) - Activision Blizzard, Inc.
3 Months Ended
Sep. 30, 2024
Major Classes of Assets and Liabilities Allocated Purchase Price The major classes of assets and liabilities to which we have allocated the purchase price were as follows:

 

(In millions)

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,976

 

Goodwill

 

 

51,001

 

Intangible assets

 

 

21,969

 

Other assets

 

 

2,503

 

Long-term debt

 

 

(2,799

)

Long-term income taxes

 

 

(1,946

)

Deferred income taxes

 

 

(4,676

)

Other liabilities

 

 

(3,620

)

 

 

 

 

 

 

 

 

 

 

Total purchase price

 

$

75,408

 

 

 

 

 

 

Acquired Intangible Assets

Following are the details of the purchase price allocated to the intangible assets acquired:

 

(In millions, except average life)

 

Amount

 

 

Weighted

Average Life

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketing-related

 

$

11,619

 

 

 

24 years

 

Technology-based

 

 

9,689

 

 

 

4 years

 

Customer-related

 

 

661

 

 

 

4 years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of intangible assets acquired

 

$

21,969

 

 

 

15 years

 

 

 

 

 

 

 

 

 

Supplemental Consolidated Financial Results on Unaudited Pro Forma Basis

Following are the supplemental consolidated financial results of Microsoft Corporation on an unaudited pro forma basis, as if the acquisition had been consummated on July 1, 2022:

 

(In millions, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2023

 

 

 

 

 

 

 

 

 

Revenue

 

$

58,561

 

Net income

 

 

22,314

 

Diluted earnings per share

 

 

2.99