XML 21 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock Issued
Additional Paid-in Capital
Retained Earnings (Deficit)
Total
Balance at the beginning at Dec. 31, 2023 $ 341 $ 127,548 $ 140,699 $ 268,588
Balance at the beginning (in shares) at Dec. 31, 2023 34,052      
Stock-based compensation   666   666
Stock issued on vesting of RSUs $ 3 (3)    
Stock issued on vesting of RSUs (in shares) 321      
Taxes paid on vesting of RSUs $ (1)     (1)
Taxes paid on vesting of RSUs (in shares) (132)      
Stock issued on redemption of convertible notes $ 15 9,706   9,721
Stock issued on redemption of convertible notes (in shares) 1,582      
Stock issued in ATM offering $ 7 6,573   6,580
Stock issued in ATM offering (in shares) 711      
Net Income (Loss)     (1,696) (1,696)
Balance at the end at Mar. 31, 2024 $ 365 144,490 139,003 283,858
Balance at the end (in shares) at Mar. 31, 2024 36,534      
Balance at the beginning at Dec. 31, 2024 $ 426 189,298 (85,439) 104,285
Balance at the beginning (in shares) at Dec. 31, 2024 42,621      
Stock-based compensation   1,084   1,084
Stock issued on vesting of RSUs $ 5 (5)    
Stock issued on vesting of RSUs (in shares) 513      
Taxes paid on vesting of RSUs $ (1) 1    
Taxes paid on vesting of RSUs (in shares) (156)      
Net Income (Loss)     9,979 9,979
Balance at the end at Mar. 31, 2025 $ 430 $ 190,378 $ (75,460) $ 115,348
Balance at the end (in shares) at Mar. 31, 2025 42,978