XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.1
BANK DEBT (Details)
$ in Thousands
3 Months Ended
Sep. 27, 2024
USD ($)
Dec. 31, 2025
USD ($)
Mar. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]        
Long-Term Debt, Gross     $ 23,000 $ 44,000
Unamortized bank fees and other costs     2,035 2,511
Quarterly adjusted EBITDA     $ 19,300  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     us-gaap:SecuredOvernightFinancingRateSofrMember  
Credit Agreement        
Debt Instrument [Line Items]        
Debt instrument, increase (decrease), net     $ 21,000  
Long-Term Debt, Gross     23,000  
Outstanding letters of credit     18,200  
Additional borrowing capacity     52,800  
Unamortized bank fees and other costs     4,300  
Unamortized bank fees     $ 2,000 2,500
First lien leverage ratio     3.5  
Minimum liquidity requirement     $ 10,000  
Leverage Ratio and First Lien Leverage Ratio     1.89  
Debt Instrument, Liquidity     $ 69,000  
Covenant compliance     As of March 31, 2025, we were in compliance with all other covenants defined in the Credit Agreement.  
Interest rate     5.00%  
All in rate     9.45%  
Credit Agreement | First quarter of 2025        
Debt Instrument [Line Items]        
Total Leverage Ratio, Threshold     5.5  
Credit Agreement | Each fiscal quarter after first quarter of 2025        
Debt Instrument [Line Items]        
Total Leverage Ratio, Threshold     2.25  
Credit Agreement | Third quarter of 2024 through first quarter of 2025        
Debt Instrument [Line Items]        
Minimum quarterly EBITDA requirement     $ 5,000  
Debt Instrument, Covenant, Debt Service Coverage Ratio     1.25  
Credit Agreement | Minimum        
Debt Instrument [Line Items]        
Interest rate     4.00%  
Credit Agreement | Maximum        
Debt Instrument [Line Items]        
Interest rate     5.00%  
Credit Agreement | Term Loan        
Debt Instrument [Line Items]        
Repay outstanding term loans $ 20,000      
Debt instrument, periodic payment, total $ 6,500     6,500
Long-Term Debt, Gross     $ 19,000  
Credit Agreement | Revolving credit        
Debt Instrument [Line Items]        
Maximum borrowing capacity     75,000  
Long-Term Line of Credit, Total     4,000  
Credit Agreement | Subsequent Events | Term Loan        
Debt Instrument [Line Items]        
Debt instrument, periodic payment, total   $ 6,000    
Credit Agreement | Physically Delivered Prepaid Power Contract | Term Loan        
Debt Instrument [Line Items]        
Proceeds from Customers       $ 20,000
First Amendment to the Credit Agreement        
Debt Instrument [Line Items]        
Unamortized bank fees and other costs     $ 600