XML 86 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock Issued
Additional Paid-in Capital
Retained Earnings (Deficit)
Total
Balance at the beginning at Dec. 31, 2022 $ 330 $ 118,788 $ 95,906 $ 215,024
Balance at the beginning (in shares) at Dec. 31, 2022 32,983      
Stock-based compensation   3,554   3,554
Stock issued on vesting of RSUs $ 5 (5)    
Stock issued on vesting of RSUs (in shares) 473      
Taxes paid on vesting of RSUs $ (2) (2,099)   (2,101)
Taxes paid on vesting of RSUs (in shares) (198)      
Stock issued in ATM offering $ 8 7,310   7,318
Stock issued in ATM offering (in shares) 794      
Net Income (Loss)     44,793 44,793
Balance at the end at Dec. 31, 2023 $ 341 127,548 140,699 268,588
Balance at the end (in shares) at Dec. 31, 2023 34,052      
Stock-based compensation   4,454   4,454
Stock issued on vesting of RSUs $ 4 (4)    
Stock issued on vesting of RSUs (in shares) 380      
Taxes paid on vesting of RSUs $ (2) (275)   (277)
Taxes paid on vesting of RSUs (in shares) (159)      
Stock issued on redemption of convertible notes $ 36 22,957   22,993
Stock issued on redemption of convertible notes (in shares) 3,672      
Stock issued in ATM offering $ 47 34,468   34,515
Stock issued in ATM offering (in shares) 4,655      
Stock issued for director fees   150   150
Stock issued for director fees (in shares) 21      
Net Income (Loss)     (226,138) (226,138)
Balance at the end at Dec. 31, 2024 $ 426 $ 189,298 $ (85,439) $ 104,285
Balance at the end (in shares) at Dec. 31, 2024 42,621