XML 22 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ 1,554 $ 16,075 $ (10,346) $ 55,041
Adjustments to reconcile net income to net cash provided by operating activities:        
Deferred income tax (benefit) 232 3,208 (3,389) 7,638
Equity loss - Sunrise Energy 234 177 740 325
Cash distribution - Sunrise Energy       625
Depreciation, depletion, and amortization 13,838 16,230 42,930 51,375
Loss on extinguishment of debt   1,491 2,790 1,491
Loss (gain) on sale of assets     (536) 78
Amortization of debt issuance costs 438 602 1,251 2,838
Asset retirement obligations accretion 410 468 1,208 1,380
Cash paid on asset retirement obligation reclamation     (820) (2,286)
Stock-based compensation     3,320 2,774
Amortization of contract asset and contract liabilities     (36,174) (32,444)
Other     1,352 914
Change in operating assets and liabilities:        
Accounts receivable     8,029 9,197
Inventory     (8,002) 14,874
Parts and supplies     (786) (8,717)
Prepaid expenses     (1,098) 1,116
Accounts payable and accrued liabilities     (7,715) (11,419)
Deferred revenue     34,231 (15,273)
Net cash provided by operating activities     26,985 79,527
CASH FLOWS FROM INVESTING ACTIVITIES:        
Capital expenditures     (39,606) (48,746)
Proceeds from sale of equipment     3,373 62
Net cash used in investing activities     (36,233) (48,684)
CASH FLOWS FROM FINANCING ACTIVITIES:        
Payments on bank debt     (86,500) (56,463)
Borrowings of bank debt     65,000 33,000
Payments on lease financing (1,440)   (4,105)  
Proceeds from sale and leaseback arrangement     3,783  
Issuance of related party notes payable     5,000  
Payments on related party notes payable     (5,000)  
Debt issuance costs     (654) (5,940)
ATM offering     34,515  
Taxes paid on vesting of RSUs     (273) (1,150)
Net cash provided by (used in) financing activities     11,766 (30,553)
Increase in cash, cash equivalents, and restricted cash     2,518 290
Cash, cash equivalents, and restricted cash, beginning of period     7,123 6,426
Cash, cash equivalents, and restricted cash, end of period 9,641 6,716 9,641 6,716
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:        
Cash and cash equivalents 3,829 2,573 3,829 2,573
Restricted cash 5,812 4,143 5,812 4,143
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents $ 9,641 $ 6,716 9,641 6,716
SUPPLEMENTAL CASH FLOW INFORMATION:        
Cash paid for interest     8,679 8,069
SUPPLEMENTAL NON-CASH FLOW INFORMATION:        
Change in capital expenditures included in accounts payable and prepaid expense     (7,825) $ 3,214
Stock issued on redemption of convertible notes and interest     $ 22,993