XML 57 R40.htm IDEA: XBRL DOCUMENT v3.24.3
BANK DEBT (Details)
$ in Thousands
6 Months Ended 9 Months Ended
Sep. 27, 2024
USD ($)
Sep. 30, 2024
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]        
Long-Term Debt, Gross   $ 70,000 $ 70,000 $ 91,500
Unamortized bank fees and other costs   2,987 2,987 3,609
Additional costs incurred   2,987 2,987 3,609
Quarterly EBITDA   9,600 $ 9,600  
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]     us-gaap:SecuredOvernightFinancingRateSofrMember  
Credit Agreement        
Debt Instrument [Line Items]        
Debt Instrument, Increase (Decrease), Net     $ 19,400  
Additional borrowing capacity   31,100 31,100  
Unamortized bank fees and other costs   4,300 4,300  
Additional costs incurred   4,300 4,300  
Unamortized bank fees   3,000 $ 3,000 $ 3,600
First lien leverage ratio     3.50  
Minimum liquidity requirement   10,000 $ 10,000  
Minimum quarterly EBITDA requirement   5,000 5,000  
Debt Instrument, Liquidity   $ 34,900 $ 34,900  
Covenant compliance     As of September 30, 2024, we were in compliance with all other covenants defined in the Credit Agreement.  
Interest rate     5.00%  
All in rate   9.76% 9.76%  
Credit Agreement | First quarter of 2025        
Debt Instrument [Line Items]        
Total Leverage Ratio, Threshold     5.50  
Credit Agreement | Each fiscal quarter after first quarter of 2025        
Debt Instrument [Line Items]        
Total Leverage Ratio, Threshold     2.25  
Credit Agreement | Minimum        
Debt Instrument [Line Items]        
Interest rate     4.00%  
Credit Agreement | Maximum        
Debt Instrument [Line Items]        
Interest rate     5.00%  
Credit Agreement | Term Loan        
Debt Instrument [Line Items]        
Repay outstanding term loans $ 20,000      
Quarterly term loan payments $ 6,500 $ 6,500    
Debt Instrument, Increase (Decrease), Net     $ 21,500  
Long-Term Debt, Gross   45,500 45,500  
Credit Agreement | Revolving credit        
Debt Instrument [Line Items]        
Maximum borrowing capacity   $ 75,000 75,000  
Amount borrowed     $ 24,500  
Credit Agreement | Revolving credit | Each fiscal quarter after first quarter of 2025        
Debt Instrument [Line Items]        
Debt Instrument, Covenant, Debt Service Coverage Ratio   1.25 1.25  
First Amendment to the Credit Agreement        
Debt Instrument [Line Items]        
Unamortized bank fees and other costs   $ 600 $ 600  
Additional costs incurred   $ 600 $ 600