XML 19 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 3,829 $ 2,842
Restricted cash 5,812 4,281
Accounts receivable 11,908 19,937
Inventory 31,077 23,075
Parts and supplies 39,663 38,877
Prepaid expenses 5,964 2,262
Assets held-for-sale 1,544 1,611
Total current assets 99,797 92,885
Property, plant and equipment:    
Land and mineral rights 115,486 115,486
Buildings and equipment 529,818 537,131
Mine development 167,077 158,642
Finance lease assets 19,869 12,346
Total property, plant and equipment 832,250 823,605
Less - accumulated depreciation, depletion and amortization (360,173) (334,971)
Total property, plant and equipment, net 472,077 488,634
Investment in Sunrise Energy 2,071 2,811
Other assets 5,785 5,450
Total assets 579,730 589,780
Current liabilities:    
Current portion of bank debt, net 24,095 24,438
Accounts payable and accrued liabilities 42,915 62,908
Current finance lease liabilities 6,248 3,933
Deferred revenue 57,293 23,062
Contract liability - power purchase agreement and capacity payment reduction 41,049 43,254
Total current liabilities 171,600 157,595
Long-term liabilities:    
Bank debt, net 42,918 63,453
Convertible notes payable   10,000
Convertible notes payable - related party   9,000
Non-current finance lease liabilities 9,234 8,157
Deferred income taxes 5,846 9,235
Asset retirement obligations 15,746 14,538
Contract liability - power purchase agreement 13,456 47,425
Other 2,133 1,789
Total long-term liabilities 89,333 163,597
Total liabilities 260,933 321,192
Commitments and contingencies
Stockholders' equity:    
Preferred stock, $.10 par value, 10,000 shares authorized; none issued
Common stock, $.01 par value, 100,000 shares authorized; 42,599 and 34,052 issued and outstanding, as of September 30, 2024 and December 31, 2023, respectively 426 341
Additional paid-in capital 188,018 127,548
Retained earnings 130,353 140,699
Total stockholders' equity 318,797 268,588
Total liabilities and stockholders' equity $ 579,730 $ 589,780