XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 29, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (10,204) $ 16,915 $ (11,900) $ 38,966 $ 38,966
Adjustments to reconcile net income to net cash provided by operating activities:          
Deferred (3,011) 1,510 (3,621) 4,430  
Equity loss – Sunrise Energy 257 217 506 148  
Cash distribution - Sunrise Energy     0 625  
Depreciation, depletion and amortization 13,649 17,169 29,092 35,145  
Loss on extinguishment of debt 1,937 0 2,790 0  
Loss (gain) on sale of assets     (246) 58  
Amortization of debt issuance costs     813 2,236  
Asset retirement obligations accretion 399 461 798 912  
Cash paid on asset retirement obligation reclamation     (602) (931)  
Stock-based compensation     2,247 2,001  
Amortization of contract asset and contract liabilities     (24,868) (22,162)  
Other     1,402 704  
Change in operating assets and liabilities:          
Accounts receivable     839 8,461  
Inventory     (9,520) (9,322)  
Parts and supplies     (582) (5,564)  
Prepaid expenses     2,140 282  
Accounts payable and accrued liabilities     (11,107) (11,867)  
Deferred revenue     61,710 121  
Net cash provided by operating activities     39,891 44,243  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Capital expenditures     (28,044) (30,610)  
Proceeds from sale of equipment     2,474 62  
Net cash used in investing activities     (25,570) (30,548)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payments on bank debt     (86,500) (37,013)  
Borrowings of bank debt     40,500 26,000  
Payments on lease financing (1,427) 0 (2,665) 0  
Proceeds from sale and leaseback arrangement 1,856   3,783 0  
Issuance of related party notes payable     5,000 0  
Payments on related party notes payable     (5,000) 0  
Debt issuance costs     (76) (1,629)  
ATM offering     34,515 0  
Taxes paid on vesting of RSUs     (273) (1,109)  
Net cash used in financing activities     (10,716) (13,751)  
Increase (decrease) in cash, cash equivalents, and restricted cash     3,605 (56)  
Cash, cash equivalents, and restricted cash, beginning of period     7,123 6,426 $ 6,426
Cash, cash equivalents, and restricted cash, end of period 10,728 6,370 10,728 6,370  
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:          
Cash and cash equivalents 6,446 2,337 6,446 2,337  
Restricted cash 4,282 4,033 4,282 4,033  
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents $ 10,728 $ 6,370 10,728 6,370  
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest     6,312 5,010  
SUPPLEMENTAL NON-CASH FLOW INFORMATION:          
Change in capital expenditures included in accounts payable and prepaid expense     (1,694) (426)  
Change in capital expenditures included in accounts payable and prepaid expense     1,694 426  
Stock issued on redemption of convertible notes and interest     $ 22,993 $ 0