XML 25 R11.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 5 - Bank Debt
6 Months Ended
Jun. 30, 2024
Notes to Financial Statements  
Debt Disclosure [Text Block]

(5)

BANK DEBT

 

At June 30, 2024, the Company had term debt of $45.5 million. The term debt required quarterly payments of $6.5 million starting in April 2024 through maturity. Our debt is recorded at amortized cost, which approximates fair value due to the variable interest rates in the agreement and is collateralized primarily by our assets.

 

Bank debt was reduced by $46.0 million during the six months ended June 30, 2024.

 

Liquidity

 

As of June 30, 2024, we had additional borrowing capacity of $54.4 million and total liquidity of $60.7 million. Our additional borrowing capacity utilizes our $75.0 million revolver availability and reduces it by $20.6 million for outstanding letters of credit that we were required to maintain for surety bonds.  Liquidity consists of our additional borrowing capacity and cash and cash equivalents.

 

Fees

 

Unamortized bank fees related to our term debt as of June 30, 2024, and December 31, 2023, were $2.8 million and $3.6 million, respectively.  These unamortized bank fees were deferred and are being amortized over the term of the loan.

 

Bank debt, less debt issuance costs, is presented below (in thousands):

 

  

June 30,

  

December 31,

 
  

2024

  

2023

 

Current bank debt

 $19,500  $26,000 

Less unamortized debt issuance cost

  (1,562)  (1,562)

Net current portion

 $17,938  $24,438 
         

Long-term bank debt

 $26,000  $65,500 

Less unamortized debt issuance cost

  (1,266)  (2,047)

Net long-term portion

 $24,734  $63,453 
         

Total bank debt

 $45,500  $91,500 

Less total unamortized debt issuance cost

  (2,828)  (3,609)

Net bank debt

 $42,672  $87,891 

 

Covenants

 

The credit facility includes a Maximum Leverage Ratio (consolidated funded debt/trailing twelve months adjusted EBITDA), calculated as of the end of each fiscal quarter for the trailing twelve months, not to exceed 2.25 to 1.00. As of June 30, 2024, our Leverage Ratio of 2.12 was in compliance with the requirements of the credit agreement.

 

The credit facility also requires a Minimum Debt Service Coverage Ratio (consolidated adjusted EBITDA/annual debt service) calculated as of the end of each fiscal quarter for the trailing twelve months of 1.25 to 1.00 through the credit facility's maturity. As of June 30, 2024, our Debt Service Coverage Ratio of 1.56 was in compliance with the requirements of the credit agreement.

 

As of June 30, 2024, we were in compliance with all other covenants defined in the credit agreement.

 

Interest Rate

 

The interest rate on the facility ranges from SOFR plus 4.00% to SOFR plus 5.00%, depending on our Leverage Ratio.  As of  June 30, 2024, we were paying SOFR plus 5.00% on the outstanding bank debt which equates to an all-in rate of 10.49%.

 

Future Maturities (in thousands):

    

2024

 $6,500 

2025

  26,000 

2026

  13,000 

Total

 $45,500