XML 24 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Common Stock [Member]
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Additional Paid-in Capital [Member]
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Retained Earnings [Member]
Senior Unsecured Convertible Notes [Member]
Non-affiliated Party [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Common Stock [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Additional Paid-in Capital [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Retained Earnings [Member]
Senior Unsecured Convertible Notes [Member]
Four Board Members [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2020                 30,610      
Balance at Dec. 31, 2020                 $ 306 $ 103,399 $ 81,555 $ 185,260
Stock-based compensation                 $ 0 1,004 0 1,004
Stock issued on vesting of RSUs (in shares)                 296      
Stock issued on vesting of RSUs                 $ 3 (3) 0 0
Taxes paid on vesting of RSUs (in shares)                 (121)      
Taxes paid on vesting of RSUs                 $ (1) (274) 0 (275)
Net income (loss)                 $ 0 0 (3,754) (3,754)
Balance (in shares) at Dec. 31, 2021                 30,785      
Balance at Dec. 31, 2021                 $ 308 104,126 77,801 182,235
Stock-based compensation                 0 1,269 0 1,269
Net income (loss)                 0 0 18,105 18,105
Cancellation of redeemable noncontrolling interests                 $ 0 3,415 0 3,415
Stock issued on redemption of convertible note (in shares) 232                      
Stock issued on redemption of convertible note $ 2 $ 998 $ 0 $ 1,000                
Stock issued on redemption of related party convertible notes         $ 20 $ 8,980 $ 0 $ 9,000        
Balance (in shares) at Dec. 31, 2022                 32,983      
Balance at Dec. 31, 2022                 $ 330 $ 118,788 $ 95,906 $ 215,024
Stock issued on redemption of related party convertible notes (in shares)         1,966