XML 47 R30.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENTS OF BUSINESS (Tables)
3 Months Ended
Mar. 31, 2026
SEGMENTS OF BUSINESS  
Schedule of key metrics reviewed by CODM

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the three months ended March 31, 2026 (in thousands):

Electric Operations

Coal Operations

Delivered energy

  ​

$

49,562

  ​

Coal sales

$

46,412

Accredited capacity revenue

15,534

Electric sales

$

65,096

Fuel

$

(27,527)

Other operating costs (1)

(29)

Total variable costs

$

(27,556)

Other operating and maintenance costs (2)

$

(8,854)

Fuel

$

(528)

Cost of purchased power

(14,863)

Other operating and maintenance costs

(20,273)

Utilities

(134)

Utilities

(3,199)

Labor

(8,129)

Labor

(19,259)

Power margin without general and administrative

5,560

Coal margin without general and administrative

3,153

General and administrative

(1,310)

General and administrative

(2,211)

Electric Operations — Segment EBITDA

$

4,250

Coal Operations — Segment EBITDA

$

942

(1) Other operating costs primarily include costs for lime dust.

(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable included in fuel and other operating costs.

Presented below are the Electric and Coal Operations key metrics reviewed by the CODM for the three months ended March 31, 2025 (in thousands):

Electric Operations

Coal Operations

Delivered energy

  ​

$

72,136

  ​

Coal sales

$

54,774

Accredited capacity revenue

13,807

Electric sales

$

85,943

Fuel

$

(38,071)

Other operating costs (1)

(8)

Total variable costs

$

(38,079)

Other operating and maintenance costs (2)

$

(4,527)

Fuel

$

(556)

Cost of purchased power

(6,840)

Other operating and maintenance costs

(23,854)

Utilities

(676)

Utilities

(3,476)

Labor

(8,143)

Labor

(18,886)

Power margin without general and administrative

27,678

Coal margin without general and administrative

8,002

General and administrative

(1,535)

General and administrative

(2,313)

Electric Operations — Segment EBITDA

$

26,143

Coal Operations — Segment EBITDA

$

5,689

(1) Other operating costs primarily include costs for lime dust.

(2) Other operating and maintenance costs include all other operating and maintenance costs with the exceptions of those costs considered variable included in fuel and other operating costs.

Schedule of reconciliation of segment revenues to consolidated

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the three months ended March 31, 2026 (in thousands):

Corporate and Other

 

Reconciliation of Revenue:

Electric Operations

Coal Operations

and Eliminations

Consolidated

Delivered energy

  ​

$

49,562

  ​

$

  ​

$

  ​

$

49,562

Accredited capacity revenue

15,534

15,534

Other operating revenue

137

1,140

354

1,631

Coal sales (third party)

35,080

35,080

Coal sales (intercompany)

11,332

(11,332)

Operating Revenue

$

65,233

$

47,552

$

(10,978)

$

101,807

Presented below are the Electric and Coal Operations revenues reconciled to our consolidated operating revenues for the three months ended March 31, 2025 (in thousands):

Corporate and Other

 

Reconciliation of Revenue:

Electric Operations

Coal Operations

and Eliminations

Consolidated

Delivered energy

  ​

$

72,136

  ​

$

  ​

$

  ​

$

72,136

Accredited capacity revenue

13,807

13,807

Other operating revenue

87

1,261

248

1,596

Coal sales (third party)

30,185

30,185

Coal sales (intercompany)

24,589

(24,589)

Operating Revenue

$

86,030

$

56,035

$

(24,341)

$

117,724

Schedule of EBITDA Margin to Income (loss) before Income Taxes

Corporate and Other

 

Reconciliation of Revenue:

Electric Operations

Coal Operations

and Eliminations

Consolidated

Delivered energy

  ​

$

72,136

  ​

$

  ​

$

  ​

$

72,136

Accredited capacity revenue

13,807

13,807

Other operating revenue

87

1,261

248

1,596

Coal sales (third party)

30,185

30,185

Coal sales (intercompany)

24,589

(24,589)

Operating Revenue

$

86,030

$

56,035

$

(24,341)

$

117,724

Schedule of segment assets and capital expenditures

Presented below are our Electric and Coal Operations assets and capital expenditures for the periods presented below (in thousands):

Corporate and Other

 

Other Reconciliations:

Electric Operations

Coal Operations (1)

and Eliminations

Consolidated

Assets at March 31, 2026

  ​

$

254,332

  ​

$

184,915

  ​

$

9,385

  ​

$

448,632

Assets at December 31, 2025

$

256,529

$

148,957

$

2,567

$

408,053

Capital Expenditures for the period ending March 31, 2026

$

3,889

$

3,792

$

$

7,681

(1)Coal Operations assets include cash held on behalf of the consolidated group. Cash held by our Coal Operations includes funds transferred from Electric Operations and Hallador for centralized treasury management purposes. This presentation is not reflective of Coal Operations earnings capacity; refer to the condensed consolidated balance sheets and the “Liquidity of Hallador” in the “Material Changes in Financial Condition” section of “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” for a complete view of the Company's cash position.

Presented below are our Electric and Coal Operations assets and capital expenditures for the periods presented below (in thousands):

Corporate and Other

 

Other Reconciliations:

Electric Operations

Coal Operations (1)

and Eliminations

Consolidated

Assets at March 31, 2025

  ​

$

222,865

  ​

$

141,023

  ​

$

2,209

  ​

$

366,097

Assets at December 31, 2024

$

220,477

$

144,519

$

4,124

$

369,120

Capital Expenditures for the period ending March 31, 2025

$

5,449

$

6,244

$

$

11,693