XML 78 R50.htm IDEA: XBRL DOCUMENT v3.25.4
BANK DEBT (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 05, 2026
USD ($)
Dec. 31, 2025
USD ($)
Jun. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2025
USD ($)
Sep. 30, 2025
USD ($)
Dec. 31, 2024
USD ($)
BANK DEBT              
Deposited in money market     $ 19,000        
Unamortized bank fees and other costs   $ 322   $ 2,511 $ 322   $ 2,511
Loss on extinguishment of debt         $ (608)   (2,790)
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]         us-gaap:SecuredOvernightFinancingRateSofrMember    
Outstanding balance on revolving credit facility   29,678   37,394 $ 29,678   37,394
Term loan amount   30,000   44,000 30,000   44,000
Physically Delivered Prepaid Power Contract              
BANK DEBT              
Prepaid contract     $ 35,000        
Credit Agreement              
BANK DEBT              
Additional borrowing capacity   28,800     28,800    
Debt Instrument, Liquidity   38,800     38,800    
Outstanding letters of credit   16,200     16,200    
Unamortized bank fees and other costs   4,300     4,300    
Additional costs incurred         900    
Unamortized bank fees   $ 300   2,500 $ 300   2,500
Commitment fees, percentage         0.50%    
First lien leverage ratio   3.5     3.5    
Minimum liquidity requirement   $ 10,000     $ 10,000    
Covenant compliance         We were in compliance with all covenants defined in the Credit Agreement throughout the year and as of December 31, 2025.    
Interest rate         4.25%    
All in rate   8.17%     8.17%    
Credit Agreement | Subsequent Events              
BANK DEBT              
Commitment fees, percentage 0.50%            
Percentage of floor on the variable rate 1.00%            
Credit Agreement | First quarter of 2025              
BANK DEBT              
Total leverage ratio threshold         5.50%    
Credit Agreement | Fiscal quarter thereafter              
BANK DEBT              
Total leverage ratio threshold         2.25%    
Credit Agreement | Third quarter of 2024 through first quarter of 2025              
BANK DEBT              
Debt Service Coverage Ratio requirement   1.25     1.25    
Minimum quarterly EBITDA requirement   $ 5,000     $ 5,000    
Credit Agreement | Minimum              
BANK DEBT              
Interest rate         4.00%    
Credit Agreement | Minimum | Subsequent Events              
BANK DEBT              
Interest rate 2.25%            
Credit Agreement | Maximum              
BANK DEBT              
Interest rate         5.00%    
Credit Agreement | Maximum | Subsequent Events              
BANK DEBT              
Interest rate 3.75%            
Credit Agreement | Term Loan              
BANK DEBT              
Periodic loan payments   6,000          
Bank debt increase (decrease), net         $ 14,000   $ 47,500
Loss on extinguishment of debt         600    
Credit Agreement | Delayed Draw Term Loan | Subsequent Events              
BANK DEBT              
Term loan amount $ 45,000            
Percentage of original principal amount to be repaid every quarter 2.50%            
Credit Agreement | Physically Delivered Prepaid Power Contract | Term Loan              
BANK DEBT              
Proceeds amounts were used to pay       $ 20,000      
Credit Agreement | Revolving credit              
BANK DEBT              
Maximum borrowing capacity   75,000     75,000    
Periodic loan payments           $ 6,500  
Outstanding balance on revolving credit facility   $ 30,000     $ 30,000    
Credit Agreement | Revolving credit | Subsequent Events              
BANK DEBT              
Maximum borrowing capacity $ 75,000            
First Amendment to the Credit Agreement              
BANK DEBT              
Debt Service Coverage Ratio requirement   1.25     1.25    
Third Amendment              
BANK DEBT              
Additional costs incurred         $ 300    
Debt Service Coverage Ratio requirement   3.25     3.25    
Minimum liquidity requirement   $ 10,000     $ 10,000    
Third Amendment | Maximum              
BANK DEBT              
Leverage Ratio   2.25     2.25 3  
Third Amendment | Revolving credit | Subsequent Events              
BANK DEBT              
Outstanding letters of credit $ 0