XML 54 R45.htm IDEA: XBRL DOCUMENT v3.22.4
NOTES PAYABLE AND FINANCING TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Nov. 06, 2020
Dec. 30, 2022
Dec. 31, 2022
Mar. 31, 2021
Term Loan One [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 7,525,000      
Periodic payment of principal and interest $ 97,000      
Maturity date Nov. 01, 2027      
Debt outstanding $ 3,770,331   $ 5,317,000  
Amount borrowed for repurchase of common stock       $ 3,000,000
Interest rate 3.84%      
Term Loan Two [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 1,000,000      
Periodic payment of principal and interest $ 15,000      
Maturity date Nov. 01, 2027      
Debt outstanding     792,000  
Amount borrowed for property improvements       $ 1,000,000
Interest rate 3.84%      
Revolving Loan [Member]        
Debt Instrument [Line Items]        
Unamortized loan origination fees     16,000  
Loans amount     1,800,000  
Maturity description the maturity date of the from November 5, 2023 to December 29, 2024      
Revolving Loan [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Line of credit amount $ 2,000,000      
Revolving Loan [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Line of credit amount 7,000,000      
Revolving Loan [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 2,000,000      
Supplemental Loan [Member] | Restated Credit Agreement [Member]        
Debt Instrument [Line Items]        
Maturity date   Dec. 29, 2024    
Line of credit amount   $ 3,000,000    
Loans amount     0  
Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Percentage of late payment fee 5.00%      
Increased percentage of default late payment 3.00%      
Property Loan [Member] | Minnesota Bank And Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 5,200,000      
Unamortized loan origination fees $ 26,037      
Interest rate 3.55%      
Periodic payment of principal and interest $ 30,000      
Maturity date Nov. 01, 2030      
Balloon payment $ 3,100,000      
Description of prepayment Any prepayment of the Property Loan (other than monthly scheduled interest and principal payments), is subject to a prepayment fee equal to 4% of the principal amount prepaid for any prepayment made during the first or second year, 3% of the principal amount prepaid for any prepayment made during the third or fourth year, 2% of the principal amount prepaid for any prepayment made during the fifth or sixth year, and 1% of the principal amount prepaid for any prepayment made during the seventh or eighth year.      
Debt outstanding     $ 4,842,000