XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Jun. 30, 2014
Current Assets:    
Cash and cash equivalents $ 1,475us-gaap_CashAndCashEquivalentsAtCarryingValue $ 3,188us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $30 and $29, respectively 2,099us-gaap_AccountsReceivableNetCurrent 1,776us-gaap_AccountsReceivableNetCurrent
Unbilled receivables 1,398us-gaap_UnbilledReceivablesCurrent 1,073us-gaap_UnbilledReceivablesCurrent
Other current receivables 20us-gaap_OtherReceivablesNetCurrent 31us-gaap_OtherReceivablesNetCurrent
Inventory 3,444us-gaap_InventoryNet 2,600us-gaap_InventoryNet
Prepaid expenses 184us-gaap_PrepaidExpenseCurrent 110us-gaap_PrepaidExpenseCurrent
Notes receivable 1,236us-gaap_NotesAndLoansReceivableNetCurrent   
Deferred income taxes 139us-gaap_DeferredTaxAssetsNetCurrent 115us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 9,995us-gaap_AssetsCurrent 8,893us-gaap_AssetsCurrent
Investments    1,058us-gaap_MarketableSecuritiesNoncurrent
Equipment and leasehold improvements, net 1,604us-gaap_PropertyPlantAndEquipmentNet 1,575us-gaap_PropertyPlantAndEquipmentNet
Goodwill 353us-gaap_Goodwill   
Intangibles 577us-gaap_IntangibleAssetsNetExcludingGoodwill 105us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 86us-gaap_OtherAssetsNoncurrent 77us-gaap_OtherAssetsNoncurrent
Total assets 12,615us-gaap_Assets 11,708us-gaap_Assets
Current Liabilities:    
Accounts payable 1,534us-gaap_AccountsPayableCurrent 744us-gaap_AccountsPayableCurrent
Accrued expenses 1,686us-gaap_AccruedLiabilitiesCurrent 1,090us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 530us-gaap_DeferredRevenueCurrent 232us-gaap_DeferredRevenueCurrent
Income taxes payable    53us-gaap_AccruedIncomeTaxesCurrent
Note payable 24us-gaap_NotesPayableCurrent   
Capital lease obligations 9us-gaap_CapitalLeaseObligationsCurrent 8us-gaap_CapitalLeaseObligationsCurrent
Total current liabilities 3,783us-gaap_LiabilitiesCurrent 2,127us-gaap_LiabilitiesCurrent
Deferred income taxes 144us-gaap_DeferredTaxLiabilitiesNoncurrent 115us-gaap_DeferredTaxLiabilitiesNoncurrent
Deferred rent 210us-gaap_DeferredRentCreditNoncurrent 243us-gaap_DeferredRentCreditNoncurrent
Note payable, net of current portion 76us-gaap_LongTermNotesPayable   
Capital lease obligations, net of current portion    7us-gaap_CapitalLeaseObligationsNoncurrent
Total non-current liabilities 430us-gaap_LiabilitiesNoncurrent 365us-gaap_LiabilitiesNoncurrent
Total liabilities 4,213us-gaap_Liabilities 2,492us-gaap_Liabilities
Shareholders' equity:    
Common shares; no par value; 50,000,000 shares authorized; 4,139,579 and 4,211,019 shares issued and outstanding at March 31, 2015 and June 30, 2014, respectively 18,408us-gaap_CommonStockValue 18,582us-gaap_CommonStockValue
Accumulated other comprehensive income    202us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (10,006)us-gaap_RetainedEarningsAccumulatedDeficit (9,568)us-gaap_RetainedEarningsAccumulatedDeficit
Total shareholders' equity 8,402us-gaap_StockholdersEquity 9,216us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 12,615us-gaap_LiabilitiesAndStockholdersEquity $ 11,708us-gaap_LiabilitiesAndStockholdersEquity