XML 54 R45.htm IDEA: XBRL DOCUMENT v3.23.3
NOTES PAYABLE AND FINANCING TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended
Nov. 06, 2020
Sep. 30, 2023
Dec. 29, 2022
Mar. 31, 2021
Term Loan A [Member] | Minnesota Bank and Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 7,525,000      
Periodic payment of principal and interest $ 97,000      
Maturity date Nov. 01, 2027      
Debt outstanding   $ 4,586,000    
Interest rate 3.84%      
Term Loan B [Member] | Minnesota Bank and Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 1,000,000      
Periodic payment of principal and interest $ 15,000      
Maturity date Nov. 01, 2027      
Debt outstanding   683,000    
Interest rate 3.84%      
Loans [Member] | Minnesota Bank and Trust [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 2,000,000      
Term Note A [Member] | Minnesota Bank and Trust [Member]        
Debt Instrument [Line Items]        
Debt outstanding $ 3,770,331      
Amount borrowed for repurchase of common stock       $ 3,000,000
Term Note B [Member] | Minnesota Bank and Trust [Member]        
Debt Instrument [Line Items]        
Amount borrowed for property improvements       $ 1,000,000
Revolving Loan [Member] | Minnesota Bank and Trust [Member]        
Debt Instrument [Line Items]        
Loan origination fees paid   16,000    
Debt instrument, maturity date, description the maturity date from November 5, 2023 to December 29, 2024      
Loans Payable   1,500,000    
Revolving Loan [Member] | Minnesota Bank and Trust [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Loan facility amount     $ 2,000,000  
Revolving Loan [Member] | Minnesota Bank and Trust [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Loan facility amount     $ 7,000,000  
Minnesota Bank and Trust [Member] | Property Loan [Member]        
Debt Instrument [Line Items]        
Debt instrument, face amount $ 5,200,000      
Loan origination fees paid $ 26,037      
Interest rate 3.55%      
Periodic payment of principal and interest $ 30,000      
Maturity date Nov. 01, 2030      
Balloon payment $ 3,100,000      
Description of prepayment Any prepayment of the Property Loan (other than monthly scheduled interest and principal payments), is subject to a prepayment fee equal to 4% of the principal amount prepaid for any prepayment made during the first or second year, 3% of the principal amount prepaid for any prepayment made during the third or fourth year, 2% of the principal amount prepaid for any prepayment made during the fifth or sixth year, and 1% of the principal amount prepaid for any prepayment made during the seventh or eighth year.      
Debt outstanding   $ 4,698,000