XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2021
Deferred income taxes, net $ 175 $ 256 $ 85 $ 128 $ 187   $ 250 $ 261 $ 275   $ 256  
Investments 7,014 6,787 4,368 4,083 3,487 3,494 2,994   3,757 3,927 2,947 $ 7,521 4,083  
Total assets 51,691 51,876 49,855 49,089 45,215 43,333 42,927   43,037 39,063 31,451 51,823 49,089  
Deferred income taxes 649 534                 8  
Total liabilities 21,785 23,639   23,658               20,233 23,658  
Retained earnings 23,321 21,704 18,952 17,749 15,912 15,338 14,257   12,071 9,909 8,122 24,823 17,749  
Total liabilities and shareholders’ equity 51,691 51,876 49,855 49,089 45,215 43,333 42,927   43,037 39,063 31,451 51,823 49,089  
Unrealized gain(loss) on investments 242 2,740 425   (120) (84) 171   178 1,464 (166) 3,899 931 $ 1,990
Total other income (expense) 122 2,619 519   (232) (176) 75   900 1,409 (167) 3,666 571 3,091
Income before income taxes 2,187 3,756 1,469   789 1,426 1,393   2,765 1,930 1,382 9,428 5,694 7,616
Income tax expense 570 1,004 266   215 344 313   604 143 267 2,354 1,122 1,446
Net income $ 1,617 $ 2,752 $ 1,203 $ 1,837 $ 574 $ 1,082 $ 1,080 $ 1,107 $ 2,161 $ 1,787 $ 1,115 $ 7,074 $ 4,572 $ 6,170
Basic income per share $ 0.46 $ 0.80 $ 0.33 $ 0.51 $ 0.16 $ 0.30 $ 0.30 $ 0.29 $ 0.57 $ 0.46 $ 0.29 $ 1.98 $ 1.26 $ 1.63
Diluted income per share $ 0.45 $ 0.79 $ 0.33 $ 0.49 $ 0.15 $ 0.29 $ 0.29 $ 0.28 $ 0.54 $ 0.45 $ 0.28 $ 1.95 $ 1.21 $ 1.57
Net income                       $ 533 $ 464 $ 352
Basic 3,548,000,000 3,574,000,000 3,616,000,000 3,609,000,000 3,626,000,000 3,657,000,000 3,651,000,000 3,656,000,000 3,817,000,000 3,861,000,000 3,851,000,000 3,571,044 3,635,894 3,796,516
Diluted 3,623,000,000 3,652,000,000 3,695,000,000 3,731,000,000 3,749,000,000 3,767,000,000 3,777,000,000 3,796,000,000 3,966,000,000 4,012,000,000 3,975,000,000 3,636,944 3,763,345 3,936,194
Previously Reported [Member]                            
Deferred income taxes, net $ 764 $ 764 $ 764 $ 797 $ 463 $ 463 $ 463   $ 259 $ 259 $ 259   $ 797  
Investments 1,534 1,726 1,889 1,779 1,778 1,940 1,656   3,026 3,238 2,309   1,779  
Total assets 46,975 47,579 47,965 47,326 43,884 42,114 41,865   42,315 38,372 30,797   47,326  
Deferred income taxes                        
Total liabilities 21,136 23,105                        
Retained earnings 19,254 17,941 17,062 15,986 14,581 14,119 13,195   11,349 9,218 7,468   15,986  
Total liabilities and shareholders’ equity 46,975 47,579 47,965 47,326 43,884 42,114 41,865   42,315 38,372 30,797   47,326  
Unrealized gain(loss) on investments (177) 158 250   (275) (300) 149   136 1,413 (107)   (57) $ 1,371
Total other income (expense) (297) 37 344   (387) (392) 53   858 1,358 (108)   (417) 2,472
Income before income taxes 1,768 1,174 1,294   634 1,210 1,371   2,723 1,879 1,441   4,706 6,997
Income tax expense 455 295 218   172 285 307   592 129 283   851 1,176
Net income $ 1,313 $ 879 $ 1,076 $ 1,405 $ 462 $ 925 $ 1,064 $ 782 $ 2,131 $ 1,750 $ 1,158   $ 3,855 $ 5,821
Basic income per share $ 0.37 $ 0.25 $ 0.30 $ 0.39 $ 0.13 $ 0.25 $ 0.29 $ 0.23 $ 0.56 $ 0.45 $ 0.30   $ 1.06 $ 1.53
Diluted income per share $ 0.36 $ 0.24 $ 0.29 $ 0.38 $ 0.12 $ 0.25 $ 0.28 $ 0.22 $ 0.54 $ 0.44 $ 0.29   $ 1.02 $ 1.48
Revision of Prior Period, Adjustment [Member]                            
Deferred income taxes, net $ (764) [1] $ (764) [2] $ (589) [3] $ (541) [4] $ (378) [5] $ (335) [6] $ (276) [7]   $ (9) [8] $ 2 [9] $ 16 [10]   $ (541) [4]  
Investments 5,480 [11] 5,061 [12] 2,479 [13] 2,304 1,709 [14] 1,554 [15] 1,338 [16]   731 [17] 689 [18] 638 [19] $ 2,304 [20] 2,304  
Total assets 4,716 4,297 1,890 1,763 1,331 1,219 1,062   722 691 654   1,763  
Deferred income taxes 649 534                        
Total liabilities 649 534                        
Retained earnings 4,067 3,763 1,890 1,763 1,331 1,219 1,062   722 691 654   1,763  
Total liabilities and shareholders’ equity 4,716 4,297 1,890 1,763 1,331 1,219 1,062   722 691 654   1,763  
Unrealized gain(loss) on investments 419 [21],[22] 2,582 [21],[23] 175 [21],[24] 595 [25] 155 [25],[26] 216 [25],[27] 22 [25],[28] $ 585 [29] 42 [29],[30] 51 [29],[31] (59) [29],[32]   988 [33] $ 619 [34]
Total other income (expense) 419 2,582 175   155 216 22   42 51 (59)   988 619
Income before income taxes 419 2,582 175   155 216 22   42 51 (59)   988 619
Income tax expense 115 [35] 709 [36] 48 [37]   43 [38] 59 [39] 6 [40]   12 [41] 14 [42] (16) [43]   271 [44] 270 [45]
Net income $ 304 $ 1,873 $ 127   $ 112 $ 157 $ 16   $ 30 $ 37 $ (43)   $ 717 $ 349
Basic income per share $ 0.09 $ 0.55 $ 0.03   $ 0.03 $ 0.05 $ 0.01   $ 0.01 $ 0.01 $ (0.01)   $ 0.20 $ 0.10
Diluted income per share $ 0.09 $ 0.55 $ 0.04   $ 0.03 $ 0.04 $ 0.01   $ 0.01 $ 0.01 $ (0.01)   $ 0.19 $ 0.09
Net income $ 115 [46] $ 709 [46] $ 48 [46] $ 163 [47] $ 43 [47] $ 59 [47] $ 6 [47] $ 260 [48] $ 12 [48] $ 14 [48] $ (16) [48]      
[1] This amount represents the income tax expense associated with the Monogram Warrant.
[2] This amount represents the income tax expense associated with the Monogram Warrant.
[3] This amount represents the income tax expense associated with the Monogram Warrant.
[4] This amount represents the income tax expense associated with the Monogram Warrant.
[5] This amount represents the income tax expense associated with the Monogram Warrant.
[6] This amount represents the income tax expense associated with the Monogram Warrant.
[7] This amount represents the income tax expense associated with the Monogram Warrant.
[8] This amount represents the income tax expense associated with the Monogram Warrant.
[9] This amount represents the income tax benefit associated with the Monogram Warrant.
[10] This amount represents the income tax benefit associated with the Monogram Warrant.
[11] This amount represents the estimated fair value of the Monogram Warrant at March 31, 2023.
[12] This amount represents the estimated fair value of the Monogram Warrant at December 31, 2022.
[13] This amount represents the estimated fair value of the Monogram Warrant at September 30, 2022.
[14] This amount represents the estimated fair value of the Monogram Warrant at March 31, 2022.
[15] This amount represents the estimated fair value of the Monogram Warrant at December 31, 2021.
[16] This amount represents the estimated fair value of the Monogram Warrant at September 30, 2021.
[17] This amount represents the estimated fair value of the Monogram Warrant at March 31, 2021.
[18] This amount represents the estimated fair value of the Monogram Warrant at December 31, 2020.
[19] This amount represents the estimated fair value of the Monogram Warrant at September 30, 2020.
[20] This amount represents the estimated fair value of the Monogram Warrant at June 30, 2022.
[21] This amount represents the unrealized gain on the Monogram Warrant.
[22] This amount represents the unrealized gain on the Monogram Warrant for the three months ended March 31, 2023.
[23] This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
[24] This amount represents the unrealized gain on the Monogram Warrant for the three months ended September 30, 2022.
[25] This amount represents the unrealized gain on the Monogram Warrant.
[26] This amount represents the unrealized gain on the Monogram Warrant for the three months ended March, 31, 2022.
[27] This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2021.
[28] This amount represents the unrealized gain on the Monogram Warrant for the three months ended September 30, 2021.
[29] This amount represents the unrealized gain on the Monogram Warrant.
[30] This amount represents the unrealized gain on the Monogram Warrant for the three months ended March 31, 2021.
[31] This amount represents the unrealized gain on the Monogram Warrant for the three months ended December 31, 2020.
[32] This amount represents the unrealized loss on the Monogram Warrant for the three months ended September 30, 2020.
[33] This amount represents the unrealized gain on the Monogram Warrant for the fiscal year 2022.
[34] This amount represents the unrealized gain on the Monogram Warrant for the fiscal year 2021.
[35] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended March 31, 2023.
[36] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31, 2022.
[37] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended September 30, 2022.
[38] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended March 31, 2022.
[39] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31, 2021.
[40] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended September 30, 2021.
[41] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended March 31, 2021.
[42] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the three months ended December 31, 2020.
[43] This amount represents the income tax benefit related to the unrealized loss on the Monogram Warrant for the three months ended September 30, 2020.
[44] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the fiscal year 2022.
[45] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant for the fiscal year 2021.
[46] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant.
[47] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant.
[48] This amount represents the income tax expense related to the unrealized gain on the Monogram Warrant.